www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
26540704
26540727

55 Walker Ave, Wahiawa, HI 96786

CD
HI RB-20978
Commercial Investment Strategies
Listed by Commercial Investment Strategies
$8,250,000
286 days on market
Updated 91 days ago

55 Walker Ave

Details
APN 1-7-4-003-046
Property Type Multifamily
Sub Type Apartment Building
Square Footage 15,750
Units 33
Cap Rate 5.57%
NOI $459,321
Occupancy 100%
Pro-Forma Cap Rate 5.57%
Pro-Forma NOI $459,748
Year Built 1965
Stories 3
Acreage 19000.000
Zoning B-2
Parking Spaces 33 spaces
Parking Per SqFt 2.10
Sale Condition 1031 exchange

Multifamily | 33 Units | $250,000/unit

Marketing description

Rare and desirable centrally-located building in the heart of Wahiawa with hollow tile construction. This securable threel-story walk up apartment building with 30 one-bedrooms 3 two-bedrooms with 33 parking on huge lot has ultimate accessibility to eateries, shops, and services. Excellent opportunity to increase rent and maximize returns awaits! Landlord pays for water. All tenants pay their own electric, most MTM. Coin owned laundry.


Investment highlights

• Total Units: 33

• Unit Type: 30 One-Bed, 3 Two-bed

• Parking: 33

• Year Built: 1965

• 19,000sqft of Land

• 15,750sqft of Interior

Listing Contacts

CD
HI RB-20978
Commercial Investment Strategies
Listed by Commercial Investment Strategies

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$459,321.00
$38,276.75/mo

Valuation Metrics

0
DSCR
5.57%
Cap Rate
5.57%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591