www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
27061440
31253735

401 Caldwell Dr, Columbia, TN 38401

BM
TN 333910
$1,599,000
259 days on market
Updated 72 days ago

401 Caldwell Dr

Details
Property Type Multifamily
Sub Type Apartment Building
Net Rentable (SqFt) 6,912
Units 6
Cap Rate 4.6%
NOI $73,623
Pro-Forma Cap Rate 4.93%
Pro-Forma NOI $78,807
Broker Co-Op Yes
Class B
Year Built 2019
Buildings 1
Stories 2
Acreage 0.420
Zoning Commercial/Residential
Investment Type Stabilized
Occupancy Date 10/01/2025
Sale Condition 1031 exchange

6-unit nicely styled modern apartment building in fast-growing area south of Nashville TN

Marketing description

Turn-Key 2019 build – 6-unit townhome investment opportunity in Columbia, south of booming Nashville down I-65. Each 2-story unit offers 2BR/1.5BA with granite counters, stainless appliances, quality lamanant floors, and large private decks with storage room overlooking wooded private views. Ample parking at each unit plus, landscaped common areas and backyard space. All utilities individually metered, trash service provided by city to lower operating costs, and no HOA fees. Partial brick exterior. Annual leases in place on rented units. Excellent short- or long-term hold strategy with potential upside in path of progress going south of Nashville: property may qualify to be rezoned and units sold off individually (buyer to verify). Rare to find a newer multi-family asset with this level of finish in a fast-growing submarket of Middle Tennessee. Great Cost Segregation potential for year end with new tax laws in place. All units are similar design and layout. Please Do not disturb current tenants.

Investment highlights

  • Newer Construction (2019): Lower maintenance expected with newer built property and modern finishes (granite, stainless, wood floors)

  • Strong Location: Just north side of Columbia, close to employers, schools, shopping, and I-65 into Nashville

  • Stabilized Cash Flow: 3 years of consistent rental history

  • Upside/Exit Potential: Future re-zoning / condo exit strategy — units could potentially be sold off individually. Plat available

  • Investor Friendly: No HOA dues, some city services in place

Listing Contacts

BM
TN 333910

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$73,623.00
$6,135.25/mo

Valuation Metrics

0
DSCR
4.6%
Cap Rate
4.6%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Brian Mullins
License
333910
Brokerage
Southern Life Real Estate
Brokerage Phone
615-400-7600
Title
Broker of Record
Brokerage Address
1612 Westgate Cir #221 Brentwood TN 37027
Name
Brian Mullins
License
333910
Brokerage
Southern Life Real Estate
Brokerage Phone
615-647-0000
Title
Broker
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591