www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
27366318
27366313

2915 Pearl Avenue, Fort Worth, TX 76164

JH
TX 0753089
Torelli Commercial
Listed by Torelli Commercial
$875,000
241 days on market
Updated 27 days ago
Opportunity zone

Income Producing Rental | 2915 Pearl Ave

Details
Property Type Multifamily
Sub Type Apartment Building, Single Family Rental Portfolio
Square Footage 2,106
Cap Rate 9.10%
NOI $80,989
Broker Co-Op Yes
Class A
Year Built 2022
Stories 2
Lot Size (SqFt) 6,011
Zoning Residential
Investment Type Stabilized

Turnkey Income Producing Rental for Sale! 9% Cap Rate | 2915 Pearl Ave

Marketing description

Turnkey Income Producing Rental for Sale! 9% Cap Rate

NOI: $80,989

Sales comes with the future confirmed bookings - $27,820, 45 nights.

This property is available for individual purchase or as part of the full portfolio. Seller financing is available. Ask listing agent for portfolio OM.

This spacious Fort Worth area Income Producing Rental offers a welcoming, versatile layout ideal for families and groups. Thoughtfully designed with modern furnishings, multiple gathering spaces, and a fully equipped kitchen, the property provides both comfort and functionality.

Guests enjoy a private fenced backyard perfect for outdoor dining and relaxation, along with an open-concept living, dining, and kitchen area that makes group gatherings effortless. Multiple bathrooms and well-sized bedrooms support fast guest turnover and larger groups without compromising comfort.

Its bright, airy atmosphere, private outdoor space, and close proximity to Fort Worth’s top attractions make it a desirable choice for year-round bookings and repeat guests.

Investment highlights

  • Broad market appeal for families, groups, and business travelers.

  • Open-concept living and dining areas for easy entertaining.

  • Multiple bedrooms accommodating larger groups.

  • Modern, move-in-ready furnishings included in sale.

  • Fully equipped kitchen with stainless steel appliances.

  • Private outdoor space ideal for relaxing or hosting.

  • Proven track record as an income producing rental with strong occupancy.

  • Convenient access to shopping, dining, and local attractions.

Listing Contacts

JH
TX 0753089
Torelli Commercial
Listed by Torelli Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$80,989.00
$6,749.08/mo

Valuation Metrics

0
DSCR
9.26%
Cap Rate
9.26%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jessica Harrison
License
0753089
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591