www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
27386108
27386109

110 S Oak Dr, Waco, TX 76705 For Sale

Livian
Listed by Livian
$7,338,000
286 days on market
Updated 118 days ago

48 Single-Family Rental Home Waco, Texas Bulk Portfolio

Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 1,129
Units 48
Cap Rate 7.00%
NOI $510,861
Occupancy 95%
Class B
Year Built 1947
Investment Type Stabilized

Project Magnolia

Marketing description

Presenting a stabilized 48-home single-family rental portfolio in the rapidly expanding Waco, Texas market.
With 95% occupancy, a median composition of 3-bedroom / 1-bathroom homes, and strong rental fundamentals, this portfolio provides investors with durable cash flow and favorable appreciation potential. The homes, averaging 1,129 square feet and built around 1947, are well-positioned to capture continued rent growth in a metro area exceeding 147,000 residents with steady population and job expansion.

The portfolio generates approximately $65,495 in monthly revenue (median rent of $1,295 per unit) and operates at a 7.0% cap rate on an asking price of $7,338,000, offering attractive in-place returns. Supported by robust local employers such as Baylor University and Ascension Providence, Waco’s growing economic base and 9% year-over-year home price appreciation reinforce the long-term upside of this stabilized investment.

All interested operators must schedule a discovery call with Deal Lead Chase Wright before receiving the full home tape (after NDA execution).

📅 Schedule a call here: https://calendly.com/chase-wright-place/project-carpet

Investment highlights

Investment Highlights

Total Units: 48 SFR homes
Occupancy: 95% stabilized
Composition: Median 3 Bed / 1 Bath homes
Median Year Built: 1947
Median Square Footage: 1,129 SF
Median Rent: $1,295
Annual Revenue: $785,940
Asking Price: $7,338,000
Cap Rate: 7.00%

Market Growth: Waco MSA population ~147,666 (2025), growing +0.97% annually; average home price up +9.1% YoY to ~$312K

Rent Growth: Median one-bedroom rent ~$913; two-bedroom ~$1,143; metro rents up ~4% YoY

Employment Base: Anchored by Baylor University (5,700 employees) and Ascension Providence (2,518), supported by strong healthcare, education, and manufacturing sectors

All interested operators must schedule a discovery call with Deal Lead Chase Wright before receiving the full home tape (after NDA execution).

📅 Schedule a call here: https://calendly.com/chase-wright-place/project-carpet

Listing Contacts

Livian
Listed by Livian

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$510,861.00
$42,571.75/mo

Valuation Metrics

0
DSCR
6.96%
Cap Rate
6.96%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591