www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
27465370
27465369

534 Elm St, Troy, AL 36081

CB
GA 355756
Keller Williams Realty Consultants
AW
GA GA 395604
Keller Williams Realty Consultants
Listed by Keller Williams Realty Consultants
$3,850,000
275 days on market
Updated 4 days ago

The Laurel Luxury Student Housing

Details
Property Type Multifamily
Sub Type Student Housing
Square Footage 22,768
Units 48
Beds 48
Cap Rate 5.01%
NOI $193,000
Occupancy 96%
Pro-Forma Cap Rate 6.44%
Pro-Forma NOI $248,000
Price per SqFt $169
Year Built 2021
Investment Type Stabilized

Multifamily | 48 Units | $80,208/unit

Marketing description

Rearden Wyatt is pleased to present The Laurel Luxury Student Housing, a recently built and well maintained and operated multifamily opportunity within easy walking distance to Troy University and the charming Troy town square.


This high occupancy, in-demand community comprises 12 4BR/4.5BA cottage style units for a total of 48 beds with a private bathroom per student.


Easily one of the most upscale student housing developments in Troy, this property was built with special touches throughout. Each unit has a stacking washer and dryer, refrigerator, microwave, dishwasher, stove and oven, plus central air and wifi. All appliances are electric. Averaging 475 square feet per student, there is ample living space inside and plenty of parking outside.


From an investment standpoint, this property stays full with potential rent upside. Base rent ranges from $695 to $745 per month inclusive of utilities.


Troy University is the flagship campus of the Troy University system and offers over 230 academic degree options. The school is investing heavily in its facilities, a $25M recreation center, an indoor practice facility, a new health sciences building, among others, to add to its already impressive sports complex and student facilities.

Listing Contacts

CB
GA 355756
Keller Williams Realty Consultants
AW
GA GA 395604
Keller Williams Realty Consultants
Listed by Keller Williams Realty Consultants

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$193,000.00
$16,083.33/mo

Valuation Metrics

0
DSCR
5.01%
Cap Rate
5.01%
ROI

Map

Zoning

Intelligence Badge
R3 ResidentialMulti FamilyHigh Density Residential
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 13 uses
View all 13 uses
Last updated Mar 25, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Michael Prange
License
000112440-0
Brokerage
Keller Williams Southeast Alabama
Title
Broker of Record
Brokerage Address
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591