www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
27540648
27540681

2907 Sarah Jean Ct, Panama City Beach, FL 32408

CL
FL CQ 1025030, SL3278226
Keller Williams Success Realty
Listed by Keller Williams Success Realty
$1,299,000
234 days on market
Updated 94 days ago

4 Income Producing Cottages and 9 Buildable, Serviced Lots

Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Cap Rate 4.56%
NOI $59,229
Year Built 2019
Acreage 0.710
Zoning Residential R-2
Parking Spaces 2 per unit

Multi Single Family Investment Homes With 9 Additional Lots

Marketing description

Sarah Jean Cottages consists of four 2 bed 2 bath 800 sf cottages and 9 additional buildable lots in this quaint Panama City Beach neighborhood. Short term rentals are allowed and three of the cottages are currently rented on Airbnb with great returns. The fourth unit has a long-term lease. These beautiful properties have open floor plans with laminate flooring throughout, stainless steel appliances, granite countertops in the kitchen, tankless water heaters, tub/shower in guest bathroom and walk in shower in master. The short term rental units are fully furnished and outfitted and additionally come with washer and dryers. Paver driveways offer attractive parking. There are two different single story floor plans that have been built, but a two-story option could be built as well in the same footprint. An HOA has been drawn up but not finalized yet. The HOA would need to be established if the buyer wanted to sell the cottages individually. The common areas to maintain are the road, lift station and common grounds. The seller has done all of the needed development work except for installing electrical transformers for the last 6 lots. Construction plans are included in the Documents. Survey can be provided. Please note that the two-story house in the back of the property is not part of this sale. Appointments need to be made to see inside the units. This sale includes three parcels: 30197-590-000, 30197-590-004, and 30197-590-014.

Investment highlights

2025 Gross Income was $104,117 and Net Profit was $59,229.51. 2024 Gross Income was $110,306 and Net Profit was $65,718. This is based on 3 of the units rented as short term vacation rentals and one as an annual lease. There are also 9 buildable lots to add to your portfolio.

Listing Contacts

CL
FL CQ 1025030, SL3278226
Keller Williams Success Realty
Listed by Keller Williams Success Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$59,229.00
$4,935.75/mo

Valuation Metrics

0
DSCR
4.56%
Cap Rate
4.56%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591