www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
27645268
27645273

20048 County Rd 4118, Lindale, TX 75771

HT
TX 657136
NWP Management
NW
TX TX 391425
NWP Management
Listed by NWP Management
$1,625,000
236 days on market
Updated 41 days ago

Tiny Homes

Details
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 6,480
Net Rentable (SqFt) 6,480
Units 12
Cap Rate 5.64%
NOI $91,700
Occupancy 100%
Class A
Year Built 2025
Buildings 12
Stories 2
Acreage 1.790
Parking Spaces 2 per unit
Investment Type Stabilized
Occupancy Date 10/15/2025
Ownership 100%

100% Occupied Tiny Homes-New Construction!

Marketing description

Property Overview

Introducing a boutique 12-unit Modern Loft Tiny Home Community designed for long-term durability, minimal maintenance, and consistent rental demand.
Each home features 1 bedroom, 1 bath, 540 sq. ft., plus a private loft, providing tenants with efficient and stylish living spaces that feel larger than their footprint.

This property offers investors a rare opportunity to acquire a stabilized, high-yield multifamily asset with strong rent growth potential and minimal operational expenses.

Investment Highlights

  • Total Units: 12

  • Unit Mix: 1 Bedroom / 1 Bath / 540 Sq. Ft. + Loft

  • Construction: All-Metal Exteriors & Roofing – Low Maintenance, Long Lifespan

  • Current Market Rent: $995/month per unit

  • Occupancy: Stabilized / Strong Tenant Demand

  • Tenant-Paid Expenses: All Utilities

  • Owner-Paid Expenses: Lawncare

  • Tenant-Supplied Appliance: Refrigerator (reduces maintenance liability)

  • Pet Policy: Small Pets Allowed*

  • Potential Gross Rent (at 100%): $11,940/month | $143,280 annually

Investment highlights

Investment Highlights

  • Total Units: 12

  • Unit Mix: 1 Bedroom / 1 Bath / 540 Sq. Ft. + Loft

  • Construction: All-Metal Exteriors & Roofing – Low Maintenance, Long Lifespan

  • Current Market Rent: $995/month per unit

  • Occupancy: Stabilized / Strong Tenant Demand

  • Tenant-Paid Expenses: All Utilities

  • Owner-Paid Expenses: Lawncare

  • Tenant-Supplied Appliance: Refrigerator (reduces maintenance liability)

  • Pet Policy: Small Pets Allowed*

  • Potential Gross Rent (at 100%): $11,940/month | $143,280 annually

Listing Contacts

HT
TX 657136
NWP Management
NW
TX TX 391425
NWP Management
Listed by NWP Management

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$91,700.00
$7,641.67/mo

Valuation Metrics

0
DSCR
5.64%
Cap Rate
5.64%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Hannah Tavenner
License
657136
Brokerage
NWP Brokerage
Name
Nanci Wright
License
TX 391425
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591