Listed by Drake Real Estate & Investments
$1,048,500
Omen Hill Villas - 3 Home Package
Details
APN R222220, R222219
Property Type Multifamily
Sub Type Single Family Rental Portfolio
Square Footage 5,700
Net Rentable (SqFt) 5,700
Units 3
Cap Rate 5.98%
NOI $62,690
Occupancy 96%
Price per SqFt $184
Class A
Year Built 2024
Buildings 3
Stories 2
Zoning QOZ
Investment Type Stabilized
Multifamily | 3 Units | $349,500/unit
Marketing description
Unique investment opportunity in a new Built-to-Rent community. This package features three single-family homes, but investors are welcome to purchase more homes (first-come, first-serve basis) at $349,500 per home.
See OM for more details!
Investment highlights
- NO SELLER FINANCING
- Potential Annual NOI (Three Homes): $62,690 | Cap Rate: 5.97%
- Each Home: 1,900 SF | 4 Bedrooms | 2.5 Bathrooms | 2-Car Garage
- Approximately $2,495 market monthly rent per unit
- Modern appliances and finishes; energy efficient A/C & heating
- Gated community and dog park
- Tenant pays all utilities; master controlled irrigation system
Listing Contacts
Listed by Drake Real Estate & Investments
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$62,690.00
$5,224.17/mo
Valuation Metrics
0
DSCR
5.98%
Cap Rate
5.98%
ROI
Broker Selected Comps View More Comps
Property History
Similar Properties
Is there information that looks off?
