www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
27781300
27781301

940 New Depot St, Los Angeles, CA 90012

eXp Realty
Listed by eXp Realty
$3,295,000
262 days on market
Updated 92 days ago

940 New Depot, Los Angeles, CA

Details
APN 5406-029-002
Property Type Multifamily
Sub Type Apartment Building
Square Footage 6,060
Net Rentable (SqFt) 6,060
Units 7
Cap Rate 3.19%
NOI $105,164
Occupancy 70%
Pro-Forma Cap Rate 4.51%
Pro-Forma NOI $148,688
Price per SqFt $544
Class B
Year Built 1983
Year Renovated 2023
Buildings 1
Stories 2
Lot Size (SqFt) 6,091
Zoning LAR4
Parking Spaces 1 per unit
Investment Type Value Add
Occupancy Date 10/21/2025
Ground Lease No
Ownership Fee simple

7-Unit Echo Park Multifamily with Upside | LAR4 Zoning | Parking + Upgrades

Marketing description

940 New Depot Street is a well-maintained 7-unit multifamily property located in the Echo Park neighborhood of Los Angeles. Built in 1983, the ±6,060 SF building is situated on a ±6,091 SF LAR4-zoned lot, offering both stable rental income and future development possibilities (buyer to verify). The property includes gated on-site parking and community laundry facilities.

The unit mix consists of one-, two-, three-, and four-bedroom layouts, supporting strong leasing demand and tenant stability. 1 unit is currently vacant, providing immediate lease-up potential or flexibility for improvements to increase future income. Several interior and exterior updates have been completed, enhancing overall appeal and reducing near-term maintenance needs.

This location provides convenient access to Downtown Los Angeles, major employment centers, transit options, and neighborhood amenities. The area continues to show strong rental demand and long-term market fundamentals, making this property suitable for investors seeking stabilized income, value-add opportunities, or long-term redevelopment potential. Buyer to conduct their own due diligence and verify all information.

Investment highlights

  1. 7-Unit Multifamily Investment — ±6,060 SF building on an ±6,091 SF LAR4 lot

  2. Value-Add Opportunity — 1 vacant unit provide immediate lease-up or renovation upside

  3. Current Cap Rate ≈3.0% | Pro Forma Cap Rate ≈4.25%

  4. Balanced Unit Mix — (1) 4BD/1BA, (2) 3BD/2BA, (1) 2BD/1BA, (3) 1BD/1BA

  5. Recent Improvements — Interior and exterior updates enhance building condition and curb appeal

  6. Gated On-Site Parking + Shared Laundry — Convenience for tenants and supplemental income potential

  7. Prime Echo Park Location — Minutes to Downtown LA, Dodger Stadium, Sunset Blvd, transit, and major freeways

  8. Zoned LAR4 — Allows long-term redevelopment or density-bonus potential (buyer to verify)

  9. Low-Maintenance, Stabilized Asset — Strong tenant demand and favorable neighborhood fundamentals

Listing Contacts

eXp Realty
Listed by eXp Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$105,164.00
$8,763.67/mo

Valuation Metrics

0
DSCR
3.19%
Cap Rate
3.19%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591