www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
27796710
27796709

169 Merrimac St, Buffalo, NY 14214 For Sale

MB
NY 10371200173, PA SBR001452 (+1)
Network One Realty
Listed by Network One Realty
$6,000,000
274 days on market
Updated 70 days ago

BROS RE STUDENT HOUSING PACKAGE

Details
APN 079-460-0001-011-100
Property Type Multifamily
Sub Type Student Housing
Square Footage 40,017
Net Rentable (SqFt) 34,014
Units 41
Beds 166
Cap Rate 9.25%
NOI $554,902
Occupancy 98%
Pro-Forma Cap Rate 11.92%
Pro-Forma NOI $715,414
Price per SqFt $150
Broker Co-Op Yes
Class C
Year Built 1915
Year Renovated 2000
Buildings 23
Stories 2
Investment Type Stabilized
Occupancy Date 10/22/2025
Ownership FEE SIMPLE

Multifamily | 41 Units | $146,341/unit

Marketing description

THE BROS RE PORTFOLIO OF STUDENTHOUSINGIS A UNIQUE AND PROFITABLE 23 BUILDING PORTFOLIO LOCATED IN THENUNIVERSITYNHEHTSDISTRICT OF BUFFALONEW YORK

ALL BUILDINGS WITHINWALKING DISTANCETOSUNYBUFFALO MIAN ST. CAMPUS.

EXCEPTION RENTS, PERBUILDING

ALL BUILDISN ON A SINGLE 12ONTHLEASE.

UTITLTIES ARENINCLUDEDNIN THE RENTS

2025 IN PLACE NOI WILL EXCEED 13%

NO PRIVATE FINANCING AVIALBE

LONG TIME OWNER OFFERING AN EXCEPTION OPPOTNITYTOMOWN INDIVDUAL PROPETIES IN AN EXCALATING VALUE ADD NEIGHBORHOOD.

ONGOING CAP EX.

POSSIBLE RETENTION OF CURRENT STAFF

Listing Contacts

MB
NY 10371200173, PA SBR001452 (+1)
Network One Realty
Listed by Network One Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$554,902.00
$46,241.83/mo

Valuation Metrics

0
DSCR
9.25%
Cap Rate
9.25%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591