www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31175856
31175857

1862 E 81st street, cleveland, OH 44103

VK
OH SAL.2019000850
REAT Commercial (Pads Real Estate LLC)
Listed by REAT Commercial (Pads Real Estate LLC)
$600,000
228 days on market
Updated 31 days ago

Cleveland | 10 Unit Multifamily Investment Opportunity

Details
APN 119-01-030
Property Type Multifamily
Sub Type Apartment Building
Square Footage 9,336
Units 10
Cap Rate 6.13%
NOI $36,761
Occupancy 90%
Pro-Forma Cap Rate 11.15%
Pro-Forma NOI $66,923
Class C
Year Built 1900
Year Renovated Multiple
Buildings 1
Stories 2
Acreage 0.164
Zoning C3
Investment Type Stabilized

Multifamily | 10 Units | 1BR | 2 year Lead Cert

Marketing description

1862 E. 81st Street is a 10-unit multifamily investment opportunity positioned directly adjacent to Cleveland Clinic main campus — within an Opportunity Zone at the center of one of Northeast Ohio's most actively invested institutional corridors.

The property totals approximately 9,336 SF across 0.16 acres. At 90% occupancy with $76,681 in annual rent, the asset delivers stable income with meaningful near-term upside across multiple vectors.


Investment Highlights

  • Value-Add Repositioning — 7 of 9 occupied units are month-to-month with immediate rent increase flexibility, providing a new owner near-term ability to reposition the rent roll to market upon acquisition

  • One Unit Under Renovation — immediate lease-up upside upon completion

  • 2 Subsidized Units — active Section 8/CMHA vouchers in place, with potential to accommodate additional subsidized tenants

  • Lead-Safe Certified Through 2027 — certification in place with a $7,500 annual credit, reducing carrying costs and providing compliance certainty through the repositioning period

  • Recent Capital Improvements — new exterior porches and interior renovations throughout


Location

Five minutes from Cleveland Clinic, six minutes from Case Western Reserve University, and nine minutes from Downtown Cleveland. Direct access to I-90, RTA transit, and the Opportunity Corridor. Walkable to Wade Oval, Cleveland Botanical Garden, and the Cultural Gardens.


Midtown District — Corridor Overview

The Midtown District has undergone a fundamental transformation driven by institutional capital, public infrastructure investment, and a growing residential pipeline. The following highlights the key economic anchors and development activity surrounding 1862 E. 81st Street.

Cleveland Clinic Foundation — The Anchor CCF's 173-acre main campus — bounded by Chester Avenue to the north, Carnegie Avenue to the south, E. 89th Street to the west, and E. 105th Street to the east — represents one of the largest active healthcare expansions in the country, with over $1.3 billion in growth underway. Two new research buildings totaling 300,000 SF at E. 100th and Cedar Avenue were recently delivered as part of the Cleveland Innovation District. CCF's new 1-million-square-foot Neurological Institute on Carnegie between E. 89th and E. 90th — the largest building in the health system's history at $1.1 billion — opens in 2027.

Opportunity Corridor — The Infrastructure Play The ODOT Opportunity Corridor boulevard, open since November 2021, connects I-490 directly to University Circle through nearly 1,000 acres of Cleveland's southeast side. The City of Cleveland has committed $100 million toward land acquisition and brownfield cleanup along the corridor.

Fairfax Market — Full-Service Retail Anchor On CCF-owned land at Cedar and E. 105th, Fairfax Market delivers a 40,000 SF Meijer grocery store alongside 196 apartments — the first full-service grocery anchor in the immediate submarket.

Cleveland Foundation — Institutional Anchor The Cleveland Foundation relocated its headquarters to 6601 Euclid Ave. in 2023, opening a $28 million LEED Gold building — marking a deliberate, long-term institutional commitment to the Midtown corridor.

Dealer Tire — Major Private Employer Dealer Tire's 165,000 SF corporate headquarters at Euclid and Carnegie anchors the corridor's private sector, with a local payroll of approximately $60 million.

Carnegie Avenue — Residential Pipeline The corridor is seeing its most significant residential investment in decades — Foundry Lofts (242 total units across two phases), The 70th (64 units under construction at E. 70th), and the $64 million Warner & Swasey adaptive reuse (140 units, 22,000 SF commercial) all delivering within the immediate submarket.


Greater Cleveland Market Drivers

  • Cleveland Clinic — $1.3B Campus Expansion — 173-acre main campus with the 1M SF Neurological Institute opening 2027 and two new research buildings recently delivered at E. 100th and Cedar

  • ODOT Opportunity Corridor — $100M+ in committed public funds targeting land acquisition and brownfield redevelopment across nearly 1,000 acres connecting I-490 to University Circle

  • Fairfax Market — $52.8M mixed-use development on CCF-owned land delivering a 40,000 SF Meijer grocery and 196 apartments

  • Bedrock Cuyahoga Riverfront Redevelopment — $3.5B — 35-acre master plan transforming Downtown Cleveland's riverfront over 15–20 years

  • Sherwin-Williams Global HQ — $860M — 1M SF campus now open on Public Square, housing approximately 4,000 employees

  • Cleveland State University — $650M Campus Master Plan — long-term investment in CSU's downtown campus anchoring the near-west University Circle corridor

Investment highlights

Investment Summary

  • Price $600,000

  • Units 10Building

  • Size ±9,336 SF

  • Occupancy 90%

  • Annual Rent $76,681

  • Property Class C

  • Opportunity Zone

  • Voucher-Eligible

  • Lead Certification Valid through 2027


Investment Highlights

  • Value-Add Repositioning — 7 of 9 occupied units are month-to-month with immediate rent increase flexibility, providing a new owner near-term ability to reposition the rent roll to market upon acquisition

  • One Unit Under Renovation — immediate lease-up upside upon completion

  • 2 Subsidized Units — active Section 8/CMHA vouchers in place, with potential to accommodate additional subsidized tenants

  • Lead-Safe Certified Through 2027 — $7,500 annual credit in place, reducing carrying costs and providing compliance certainty through the repositioning period

  • Recent Capital Improvements — new exterior porches and interior renovations throughout

Listing Contacts

VK
OH SAL.2019000850
REAT Commercial (Pads Real Estate LLC)
Listed by REAT Commercial (Pads Real Estate LLC)

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$36,761.00
$3,063.42/mo

Valuation Metrics

0
DSCR
6.13%
Cap Rate
6.13%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Victor Kirallah
License
SAL.2019000850
Brokerage
REAT Commercial
Brokerage Phone
2162067695
Title
Real Estate Sales Person
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591