

Listed by Ramshaw Real Estate, Inc.
$1,750,000
402 S Race
Details
Property Type Multifamily
Sub Type Apartment Building, Student Housing
Units 15
Beds 15
Cap Rate 2.33%
NOI $40,773
Occupancy 93%
Pro-Forma Cap Rate 5.67%
Pro-Forma NOI $99,194
Multifamily | 15 Units | $116,667/unit
Marketing description
For sale is a 15-unit multifamily investment opportunity in a prime location in downtown Urbana. The building consists of ten 1-bedroom units and five studios. Only one studio unit remains vacant while the rest are leased through the end of July 2026. Laundry and parking is available onsite.
Investment highlights
15 Unit Multifamily Investment Property
All 1 Bedroom and Studio Units
Prime Location in Downtown Urbana
Strong Rental History
Listing Contacts


Listed by Ramshaw Real Estate, Inc.
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$40,773.00
$3,397.75/mo
Valuation Metrics
0
DSCR
2.33%
Cap Rate
2.33%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage
Brokerage Phone
Brokerage Address
Is there information that looks off?


