www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
27978908

402 S Race St, Urbana, IL 61801

JD
IL IL 475181066
Ramshaw Real Estate, Inc.
Listed by Ramshaw Real Estate, Inc.
$1,750,000
212 days on market
Updated 117 days ago

402 S Race

Details
Property Type Multifamily
Sub Type Apartment Building, Student Housing
Units 15
Beds 15
Cap Rate 2.33%
NOI $40,773
Occupancy 93%
Pro-Forma Cap Rate 5.67%
Pro-Forma NOI $99,194

Multifamily | 15 Units | $116,667/unit

Marketing description

For sale is a 15-unit multifamily investment opportunity in a prime location in downtown Urbana. The building consists of ten 1-bedroom units and five studios. Only one studio unit remains vacant while the rest are leased through the end of July 2026. Laundry and parking is available onsite.

Investment highlights

15 Unit Multifamily Investment Property

All 1 Bedroom and Studio Units

Prime Location in Downtown Urbana

Strong Rental History

Listing Contacts

JD
IL IL 475181066
Ramshaw Real Estate, Inc.
Listed by Ramshaw Real Estate, Inc.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$40,773.00
$3,397.75/mo

Valuation Metrics

0
DSCR
2.33%
Cap Rate
2.33%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jordan Dunahee
License
IL 475181066
Brokerage
Ramshaw Real Estate
Brokerage Phone
2173596400
Brokerage Address
505 West University Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591