www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28056695
28056696

222 SW Pine St, Portland, OR 97204

BB
OR OR# 201236666
SVN Imbrie Realty
Listed by SVN Imbrie Realty
$9,500,000
217 days on market
Updated 35 days ago

The Westshore Apartments/Pine Street Garage

Details
Property Type Multifamily
Sub Type Apartment Building, Affordable Housing
Square Footage 48,603
Units 113
Cap Rate 7.00%
Pro-Forma Cap Rate 7.00%
Pro-Forma NOI $280,110
Price per SqFt $195
Class B
Year Built 1997
Buildings 1

Opportunity to own 3/4 city block in OZ and new TIF district.

Marketing description

Rare acquisition rehab and development opportunity in the heart of Portland. In addition to 113 LIHTC units, buyer has the opportunity to assemble nearly 3/4ths of a city block. In the 2026 Qualifying Census Tract (QCT), an Opportunity Zone, and new Westside TIF district, buyer of the apartments also have the opportunity to purchase the three story parking deck underneath, which presents an opportunity to convert two floors to as many as 57 additional multi-family units. The adjoining vacant lot (approximately 0.23 acres) is also available. Contact listing broker for more details.

Investment highlights

  • Mix of studios and 1 bedrooms at 50-60% AMI

  • Restriction through 2067, possible renegotiation with agencies

  • 1997 vintage

  • Portland CX - Central Commercial

  • Soft debt of ~ $1.66 million, due to PHB, payable through 50% of excess cash flow at year end.

  • OZ and QCT (In Westside TIF district - resources available for market rate, commercial, and Affordable and middle income housing)

  • Two blocks from MAX light rail

Listing Contacts

BB
OR OR# 201236666
SVN Imbrie Realty
Listed by SVN Imbrie Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Bjorn Beer
License
OR# 201236666
Brokerage
SVN
Brokerage Phone
541-745-4050
Title
Vice President
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591