www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28065197
28065198

2 Locations

Marcus & Millichap - Milwaukee
Listed by Marcus & Millichap - Milwaukee
$8,192,000
213 days on market
Updated 103 days ago
Opportunity zone

Beverly Place & Louis Manor Trust Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 85,810
Units 256
Cap Rate 4.35%
NOI $356,349
Occupancy 87.12%
Pro-Forma Cap Rate 8.2%
Pro-Forma NOI $672,034
Price per SqFt $41
Year Built 1974 & 1978
Buildings 9

Project-Based Section 8 Multifamily | 256 Units | $32,000/unit

Marketing description

*** Buyers, please complete the Confidentiality Agreement to obtain the property’s offering memorandum and financial documents. Please reach out directly to the Whiteside Group’s Marketing and Transaction Coordinator, Lauren Sherwood, at Lauren.Sherwood@marcusmillichap.com if you have any questions. Thank you. ***

Marcus & Millichap is pleased to present Louis Manor Apartments and Beverly Place Apartments, an opportunity to acquire two Project - Based Section 8 affordable housing communities located in Port Arthur and neighboring Groves, Texas. Louis Manor Apartments includes 132 fully subsidized units, while Beverly Place Apartments features 99 of 124 units under subsidy. The HAP contract for Louis Manor was renewed in July 2025 for a ten -year term expiring July 31, 20 3 5, and Beverly Place is under and eighteen -year contract expiring October 31, 2033.

As of July 2025, rents at Louis Manor Apartments are $789 for one - bedroom units, $874 for two -bedroom units, $1,209 for three - bedroom units, and $1,279 for four -bedroom units. Beverly Place Apartments’ rents were updated in November 2024 to $576 for one - bedroom units and $767 for two -bedroom units. In addition, Beverly Place implemented county voucher increases for market -rate units effective October 1, 2025, with new rates of $932 for one -bedroom units, $1,065 for two -bedroom/one -bath units, $1,100 for two - bedroom/one -and - a -half -bath units, and $1,126 for two - bedroom/two -bath units.

Tenants at both communities benefit from a range of in -unit and property amenities. Units at Louis Manor Apartments include a range, refrigerator, air conditioner, mini blinds, and exhaust fan, while Beverly Place Apartments also provides a dishwasher and disposal. At Louis Manor, the landlord covers heating, hot water, cooking, and trash removal, with tenants responsible for electricity. At Beverly Place, the landlord covers hot water, water and sewer, and trash removal, while tenants pay for electricity, including heating and cooking.

Louis Manor and Beverly Place Apartments present an opportunity to acquire two affordable housing assets at a compelling basis of $32,000 per unit, supported by long -term Project -Based Section 8 contracts. By stabilizing occupancy and collections, the property offers a solid cash -on -cash return north of 10%.

Investment highlights

  • 2 Property Portfolio Louis Manor Apartments (132 Units): 1300 Joe Louis Ave., Port Arthur, TX 77640 Beverly Place Apartments (124 Units): 5307 Gulfway Dr., Groves, TX 77619

  • Low Basis of $32,000 per Unit

  • Louis Manor HAP Contract Expires July 2035

  • Beverly Place HAP Contract Expires October 2033

Listing Contacts

Marcus & Millichap - Milwaukee
Listed by Marcus & Millichap - Milwaukee

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$356,349.00
$29,695.75/mo

Valuation Metrics

0
DSCR
4.35%
Cap Rate
4.35%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tim Speck
License
TX 9002994
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591