

Listed by Growth Investment Group
$1,550,000
526 N Madison
Details
APN 5731006010
Property Type Multifamily
Sub Type Apartment Building
Square Footage 3,326
Net Rentable (SqFt) 3,326
Units 4
Cap Rate 3.96%
NOI $61,389
Occupancy 100%
Pro-Forma Cap Rate 6.16%
Pro-Forma NOI $95,408
Price per SqFt $466
Broker Co-Op Yes
Class C
Year Built 1940
Buildings 5
Stories 1
Acreage 0.303
Zoning Assessor
Parking Spaces 4 spaces
Parking Per SqFt 1.20
Investment Type Value Add
Ground Lease No
Ownership FEE SIMPLE
Multifamily | 4 Units | $387,500/unit
Marketing description
1 unit may be delivered vacant (back house - 2bed unit) - 4 Single-story Bungalows several blocks north of Old Town Pasadena, Large 13k SF Lot, highly desirable layout, Easy to Rent and Manage, Clear ADUs Upside (4 ADUs), 2 units upgraded. 526-532 N Madison Ave, a bungalow style 4-units Single story apartment in the City of Pasadena. Situated only several blocks north of Old Town Pasadena, 2 blocks west of Los Robles Ave, and just within walking distance of many dining, shopping, and other attractions in Pasadena. It is situated on a quiet residential street surrounded by single family houses. The property offers a highly desirable bungalow single-story layout (no adjoining walls) providing tenants with single family residential feel. It consists of 4 separate bungalows with a lush center courtyard/walkway providing serene atmosphere for the tenants. The unit mix is one (1) x 2bedroom+1bathroom and three (3) 1bedroom+1bathroom units, which makes it very easy to rent and manage. The property was built in 1940, has a total of 3,326 SF building size (Average unit size is 830SF/unit) and is situated on a large 13,185 SF lot. Each unit is charming with original hardwood flooring, ceiling fans, plenty of built in cabinets, tiled kitchen and bathroom, and in-unit laundry hookups. The front 1 bedroom unit #532 was recently leased for $2450/month. Two units (#532 and #530) have been upgraded with brand new kitchen and updated bathroom. Parking is provided via detached 3 car garages and 1 open space in the back. Each unit has individual water heaters and separately metered for electr
Investment highlights
INVESTMENT HIGHLIGHTS
- Prime 4 Single Story bungalows near Old Town Pasadena and Rose Bowl
- Located in a quiet residential neighborhood yet close to many amenities in the area
- Perfect for a first-time apartment investor or a 1031 exchange buyer
- Clear ADUs Upside
- SUPERB demographics with ±$111,562 average household income within a 1-mile radius
- Walk Score 78, Bike Score 91
- Excellent access to 210, 134, and 110 freeways; superb access to downtown Los Angeles via FWY 110
PROPERTY HIGHLIGHTS
- Highly desirable 4 separate single-story bungalows on a large lot size (±13k SF)
- Excellent mix with 2bed and 1bed units; Super easy to rent and manage
- Two units have been upgraded; 1 largest unit (#526) is moving out and will be delivered vacant!
- Charming property with lush landscaping, single family houses feel to it
- Charming units with original hardwood floor, plenty of built-in cabinets, and laundry hookups; end unit is a larger 2bed unit.
- 3 garage and 1 open space parking; no soft story retrofit is required
- Separately metered for electricity and gas, each unit has laundry hookups
Listing Contacts


Listed by Growth Investment Group
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$61,389.00
$5,115.75/mo
Valuation Metrics
0
DSCR
3.96%
Cap Rate
3.96%
ROI
Map
Broker Selected Comps View More Comps
Property History
Similar Properties
Is there information that looks off?


































































