www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28150122
28150123

31736 Casino Dr, Lake Elsinore, CA 92530

DS
CA 02104458
CBRE - Orange County
JR
CA 01359444
CBRE - Orange County
PC
TX TX 574702
TREK Investment Group
Listed by CBRE - Orange County, TREK Investment Group
$1,781,800
210 days on market
Updated 9 days ago

Pizza Hut

Details
APN 363-171-010
Property Type Retail
Sub Type QSR/Fast Food
Square Footage 2,861
Net Rentable (SqFt) 2,861
Cap Rate 5.5%
NOI $98,000
Occupancy 100%
Tenancy Single
Brand/Tenant Pizza Hut
Lease Type NNN
Lease Term 15.5
Lease Expiration 03/31/2041
Remaining Term 14.8
Lease Options Four 5-Year
Price per SqFt $623
Year Built 1989
Acreage 0.790
Zoning General Commercial
Investment Type Net Lease
Lease Commencement 09/18/2025

Retail | 5.50% CAP | 2,861 SqFt

Marketing description

  • Dominant International BrandPizza Hut, a subsidiary of Yum! Brands, Inc., is the world’s largest pizza restaurant company, with approximately 19,800 locations across more than 120 countries

  • Proven OperatorSouthern PacPizza, the operator and guarantor, is among the largest Pizza Hut franchise groups in the system, with 77 locations and nearly 30 years of operating history. The entity of Southern PacPizza itself manages 24 units across Southern California

  • Strong Historical Occupancy and Sales – Pizza Hut has operated at this location since 1994 and under the current operator since 2012 with proven sales and a low rent-to-sales ratio, strengthening its continued long-term success

  • Long Term Absolute NNN Lease – Pizza Hut operates under a 15.5-year Absolute NNN lease (expiring March 2041), one of the most hands-off forms of real estate investment with essentially zero landlord obligations or oversight

  • Below Market Rent – Pizza Hut’s rent is only $98,000 annually ($34.25 PSF/YR and $2.85 PSF/MO), well below market levels (+25% below market) and many comparable high rent quick-service drive-thru restaurants, producing low tenant occupancy costs and future mark-to-market rent potential at lease expiration

  • Commuter Pit-Stop Destination – Strategically located along the I-15 Freeway – one of the primary routes between the Inland Empire and San Diego, and proximate to a synergistic mix of fast casual and convenience focused retail including McDonalds, In-N-Out Burger, Starbucks, Dutch Bros, Chevron, Denny’s and others

Listing Contacts

DS
CA 02104458
CBRE - Orange County
JR
CA 01359444
CBRE - Orange County
PC
TX TX 574702
TREK Investment Group
Listed by CBRE - Orange County, TREK Investment Group

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$98,000.00
$8,166.67/mo

Valuation Metrics

0
DSCR
5.5%
Cap Rate
5.5%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
David Swerdlow
License
02104458
Brokerage Phone
9497694855
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591