www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28163057
28163058

5679 Edith St, Austell, GA 30106

Livian
Listed by Livian
$2,274,000
214 days on market
Updated 93 days ago

18 Single-Family Rental/ Condo Atlanta Bulk Portfolio

Details
Property Type Multifamily
Sub Type Apartment Building, Single Family Rental Portfolio
Square Footage 20,295
Units 18
Cap Rate 7%
NOI $159,185
Occupancy 83%
Price per SqFt $112
Class C
Year Built 1959
Investment Type Stabilized

18 Single-Family Rental/ Condo Atlanta Bulk Portfolio

Marketing description

Presenting an 18-home single-family and condo rental portfolio in the Suburban Atlanta market. Featuring a median composition of 2 bedrooms and 1 bathroom and a median year built of 1959, this stabilized portfolio provides investors with consistent in-place income and value-add potential. With 83% occupancy and a median rent of $1,438, the assets generate approximately $22,000 in monthly revenue and a projected 7% cap rate on the $2,274,000 asking price.

Located within one of the nation’s fastest-growing metropolitan areas—home to over 6.3 million residents and major employers such as Delta Air Lines, Home Depot, and Coca-Cola—the portfolio benefits from strong fundamentals, including rising rents (+2.6% YoY metro growth) and continued price appreciation (+4.1% YoY). The diverse mix of single-family, condo, and townhome units positions investors to capture both stability and long-term upside as Atlanta’s housing demand continues to expand.

All interested operators must schedule a discovery call with Deal Lead Chase Wright before receiving the full home tape (after NDA execution).

📅 Schedule a call here: https://calendly.com/chase-wright-place/project-ziki

Investment highlights

Investment Highlights

Total Units: 18 SFR / Condo / Townhome properties
Occupancy: 83% stabilized
Composition: Median 2 Bed / 1 Bath homes
Median Year Built: 1959
Median Living Area: 1,046 Sq. Ft.
Median Rent: $1,438
Annual Revenue: $265,308
Asking Price: $2,274,000
Cap Rate: 7.0%

Market Growth: Atlanta MSA population ~6.3M (2024), up +64K YoY; median home sale price $410K (+4.1% YoY, Aug 2025)

Rent Growth: Metro Atlanta average $1,884 (+2.6% YoY); City of Atlanta average $1,723 (+2.9% YoY, Aug 2025)

All interested operators must schedule a discovery call with Deal Lead Chase Wright before receiving the full home tape (after NDA execution).

📅 Schedule a call here: https://calendly.com/chase-wright-place/project-ziki

Listing Contacts

Livian
Listed by Livian

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$159,185.00
$13,265.42/mo

Valuation Metrics

0
DSCR
7%
Cap Rate
7%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591