www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28202166
28202167

326 S Bonnie Brae St, Los Angeles, CA 90057

EG
CA 02038135
Lee & Associates - Pasadena
MO
CA 02073450
Lee & Associates - Pasadena
Listed by Lee & Associates - Pasadena
$1,500,000
207 days on market
Updated 115 days ago

326 S. Bonnie Brae St., Los Angeles

Details
APN 5154-022-002
Property Type Multifamily
Sub Type Apartment Building
Square Footage 5,019
Units 5
Cap Rate 2.63%
NOI $39,450
Price per SqFt $299
Broker Co-Op Yes
Year Built 1911
Buildings 1
Stories 2
Zoning LAR4

Multifamily | 5 Units | $300,000/unit

Marketing description

326 S Bonnie Brae Street is a historic 1911 multi-family building situated in the vibrant Westlake neighborhood of Los Angeles, a densely populated urban area with strong rental demand driven by proximity to downtown employment centers, public transit, and cultural amenities. Comprising five units across approximately 5,019 square feet on a 6,509-square-foot parcel, the property offers a straightforward value-add opportunity with significant income uplift potential through targeted renovations and operational optimizations. Its central location in a high-demand infill market ensures consistent occupancy and long-term holding viability for investors.

The asset boasts a desirable unit mix, including a combination of one- and two-bedroom layouts averaging around 1,000 square feet, appealing to a mix of young professionals, small families, and long-term residents for reduced turnover and enhanced retention. In-place rents are substantially below market comparables by an estimated 20 percent, providing a direct path to value enhancement via cosmetic upgrades such as modernized kitchens, bathrooms, flooring, and appliances—achievable without extensive structural changes. Pro forma analysis projects stabilized annual gross income of $114,000, yielding a 4.75 percent cap rate at the suggested $1,500,000 pricing.

Further upside exists through potential Accessory Dwelling Unit (ADU) development under the property's LAR4 zoning, which supports multi-family density and additional units subject to City of Los Angeles approvals, enabling expanded revenue without compromising the existing footprint. Physical condition shows some deferred maintenance, presenting an opportunity for proactive capex to elevate appeal, while limited driveway parking is offset by abundant street options in this transit-oriented area.

No major capital improvements are noted in recent records, suggesting a focus on interior refreshes to minimize initial outlays. Zoned LAR4 (High Medium Residential), the property benefits from its position in a transit-priority corridor but is subject to the Los Angeles Rent Stabilization Ordinance (RSO), with all leases on month-to-month terms for flexible rent adjustments. Located within a Liquefaction Zone but outside FEMA flood areas, it aligns with standard urban risk profiles.

Overall, 326 S Bonnie Brae Street delivers a core-plus multi-family investment in central Los Angeles with significant percent rent growth potential, ADU expansion prospects, and a balanced unit mix in a supply-constrained submarket known for resilient performance.

Investment highlights

  • Approx. 20% Rent Upside Substantial income growth via market-standard interior refreshes (kitchens, baths, flooring, appliances) on natural turnover; all units month-to-month under RSO.

  • ADU Conversion Potential LAR4 zoning permits additional units; existing lot supports 1–2 ADUs subject to City approval and permitting.

  • Central Westlake Location High-density infill submarket 1 mile from MacArthur Park, downtown LA jobs, Metro stations; proven occupancy driver.

  • Some Deferred Maintenance Noted Front house and back unit present cosmetic capex opportunities; no structural issues flagged.

  • Driveway-Only Parking Supplemented by plentiful on-street availability in transit-rich area; neutral impact on rents.

  • 1911 Vintage Character Masonry construction with aesthetic appeal; 5,019 SF across two buildings offers operational flexibility.

Listing Contacts

EG
CA 02038135
Lee & Associates - Pasadena
MO
CA 02073450
Lee & Associates - Pasadena
Listed by Lee & Associates - Pasadena

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$39,450.00
$3,287.50/mo

Valuation Metrics

0
DSCR
2.63%
Cap Rate
2.63%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591