www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28202330
28202331

638 Grant St, Santa Monica, CA 90405

EG
CA 02038135
Lee & Associates - Pasadena
MO
CA 02073450
Lee & Associates - Pasadena
Listed by Lee & Associates - Pasadena
$2,657,000
208 days on market
Updated 115 days ago

638 Grant St., Santa Monica

Details
APN 4289-005-005
Property Type Multifamily
Sub Type Apartment Building
Units 8
Cap Rate 4.27%
NOI $113,460
Broker Co-Op Yes
Year Built 1957
Buildings 1
Stories 2
Zoning SMOP2*

Multifamily | 8 Units | $332,125/unit

Marketing description

638 Grant Street is a well-maintained 1957 garden-style apartment building positioned in the desirable Ocean Park neighborhood of Santa Monica, a premier coastal submarket renowned for its walkability, beach proximity, and high barriers to entry. Featuring eight units within approximately 3,740 square feet on a 5,897-square-foot lot, the property presents a low-density, turnkey value-add play with robust upside through rent optimization and minimal enhancements. Its location in a sought-after area with strong lifestyle appeal supports premium occupancy and investor confidence over the long term.

The building offers a functional mix of four one-bedroom, one-bath units (approximately 570 square feet each) and four studio units (around 375 square feet), catering to singles, couples, and remote workers drawn to Santa Monica's vibrant community. Current rents lag market rates by roughly 15-20 percent, allowing for substantial growth via unit turnovers and updates including refreshed interiors, appliances, and finishes—executable with low disruption. Pro forma projections indicate annualized gross income of $227,400, delivering a 5.68 percent cap rate at a $2,657,000 valuation.

While current use is optimal with no immediate ADU conversion noted, the site's SMOP2* zoning (Santa Monica Ocean Park Medium Density) accommodates multi-family operations and potential minor densification pending local review. Physical condition is neutral with no significant deferred maintenance evident, though limited on-site parking (supplemented by street spaces) may influence tenant selection in this car-light market.

Recent records show no major capital expenditures, emphasizing operational efficiency and cosmetic value creation. Subject to Santa Monica's rent control regulations, the property features a blend of month-to-month and fixed-term leases, enabling phased rent increases. Positioned outside major hazard zones, it benefits from coastal stability.

In essence, 638 Grant Street provides a premium Santa Monica multi-family asset with significant percent achievable rent premium, a compact and efficient unit configuration, and strong submarket fundamentals for sustained yield and appreciation.

Investment highlights

  • ˜15-20% Rent Upside Aggressive pro forma rents ($2,600 1-beds / $2,100 studios) backed by Ocean Park comps; 6 of 8 units month-to-month.

  • Santa Monica Ocean Park Location Walk to Main Street, beach, tech corridors; ultra-low vacancy submarket with chronic undersupply.

  • 1957 Garden-Style Layout Single-story, 3,740 SF on 5,897 SF lot; separately metered electric/gas, master water reduces owner expense.

  • One Vacant Unit Immediate lease-up at pro forma ($2,600/mo) provides instant cash flow lift.

  • Limited On-Site Parking 1–2 spaces per tenant via driveway/street; typical for area, offset by bike/transit access.

  • No Major Capex Noted Clean physical inspection; focus on cosmetic turns to capture full upside.

Listing Contacts

EG
CA 02038135
Lee & Associates - Pasadena
MO
CA 02073450
Lee & Associates - Pasadena
Listed by Lee & Associates - Pasadena

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$113,460.00
$9,455.00/mo

Valuation Metrics

0
DSCR
4.27%
Cap Rate
4.27%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591