www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28214894
28214896

1200 WH Davis Drive, Nashville, TN 37208

PC
TN TN 341774
Marcus & Millichap - Nashville
Marcus & Millichap - Nashville
IG
Marcus & Millichap - Nashville
Marcus & Millichap - Nashville
Listed by Marcus & Millichap - Nashville
$6,495,000
206 days on market
Updated 8 days ago

The Flats at 1200

Details
Property Type Multifamily
Sub Type Apartment Building
Net Rentable (SqFt) 27,851
Units 45
Cap Rate 5.93%
NOI $384,834
Pro-Forma Cap Rate 7.19%
Pro-Forma NOI $466,948
Year Built 1966
Buildings 7
Stories 2
Acreage 2.370
Zoning RM40
Investment Type Value Add

45-Unit Value-Add Investment Opportunity in Nashville, TN

Marketing description

Link to Deal room and Financials: https://www.marcusmillichap.com/properties/194003/the-flats-at-1200

Marcus & Millichap has been selected to exclusively market for sale The Flats at 1200 located in Nashville, TN. This offering will allow a potential investor to purchase a rare value-add investment opportunity located in one of America’s fastest-growing cities.

The Flats at 1200 offers investors a compelling opportunity to acquire a 45-unit multifamily asset in North Nashville, one of the city’s fastest-growing submarkets. With approximately $150,000 in recent capital improvements and additional value-add potential, the property benefits from strong rental demand, proximity to major institutions, and its location within an Opportunity Zone—providing both immediate cash flow and long-term upside.

Offers should be presented in the form of a non-binding Letter of Intent, spelling out the significant terms and conditions of the Purchaser’s offer including, but not limited to: 1) asset pricing, 2) due diligence and closing time frame, 3) earnest money deposit, 4) a description of the debt/equity structure, and 5) qualification to close. The purchase terms shall require all cash to be paid at closing.

At no point should tenants or staff be contacted regarding the sale of The Flats at 1200.

Investment highlights

  • Located in North Nashville, a rapidly growing submarket with strong rental demand and proximity to downtown, Tennessee State University, and Meharry Medical College

  • Positioned within an Opportunity Zone, offering potential tax advantages for investors

  • Value-add potential through further interior upgrades and rent optimization

  • Approximately $150,000 in capital improvements over the past 36 months

  • Recent upgrades include landscaping, interior and exterior painting, laundry units, HVAC replacements, and plumbing updates in select units

  • Individually metered electricity with accounts in tenants’ names

  • Master-metered water system with a monthly tenant bill-back of $50–$55

  • The owner covers trash service through Waste Management

  • All units equipped with white or black appliance packages

  • One unit has been converted for community laundry use

  • Buildings constructed on slab foundations, reducing long-term maintenance costs

  • Easy access to major transportation corridors, including I-40 and I-65

  • Google Fiber infrastructure is installed, allowing tenants to choose internet from Google Fiber or other providers

Listing Contacts

PC
TN TN 341774
Marcus & Millichap - Nashville
Marcus & Millichap - Nashville
IG
Marcus & Millichap - Nashville
Marcus & Millichap - Nashville
Listed by Marcus & Millichap - Nashville

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$384,834.00
$32,069.50/mo

Valuation Metrics

0
DSCR
5.93%
Cap Rate
5.93%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Patrick Cosgrove
License
TN 341774
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591