www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28263615
28263616

1003 Northwest 3rd Avenue, Miami, FL 33136

JP
FL SL3284999
KF
Fl : BK672851, FL: BK672851
Horvath & Tremblay
Listed by Horvath & Tremblay
$8,000,000
209 days on market
Updated 114 days ago
Opportunity zone

Overtown Land Lease - Land Banking Opportunity

Details
APN 01-0101-050-1070, 01-0101-050-1071
Property Type Land
Sub Type Commercial, Residential
Lease Expiration 09/30/2055
Remaining Term 29
Rent Bumps No
Lease Options NONE
Price Per Acre $5,808,000
Acreage 1.380
Zoning T6-8-L
Ownership Ground Lease

Miami Infil Land Banking Opportunity

Marketing description

Horvath & Tremblay is pleased to present the exclusive opportunity to purchase a the ground lessor interest of a land lease with 29 years remaining, located at 1003 – 1037 NW 3rd Avenue in Miami, Florida (the “Property”). The Property is comprised of two adjacent parcels of land totaling 60,000 square feet (1.38-acres) in the heart of Miami’s Overtown neighborhood. The Property is subject to a long term Absolute NNN Ground Lease that commenced in 1956 and expires on September 30, 2055 (29+ years) without any options to renew. The Tenant is responsible for all operating expenses (real estate taxes, insurance (including windstorm coverage, common area maintenance) as well as all general repairs and maintenance and all capital repairs. The lease generates $16,000 per year in passive income.

The Property has been improved by the Arena Square Apartments, a mixed- use complex that features street level retailers along NW 3rd Avenue and one- hundred-twenty-two (122) residential apartments.. The apartment units operate under a Land Use Restriction Agreement (LURA) requiring rental to low-income residents for the remainder of the lease term. The improvements are owned by the Tenant for the duration of the lease and will become the Property of the Landlord upon the expiration of the Absolute NNN Ground Lease.

The offering presents a rare opportunity to acquire a prime parcel of land in one of the most highly sought-after real estate markets in the world. The parcel is subject to a long term Absolute NNN Ground Lease that requires no management responsibilities. The Property allows an investor to generate passive income and appreciation from the asset for the next 29+ years, with the significant upside occurring when the improvements revert to the Landlord at the termination of the lease.

The Property is positioned in a quiet residential enclave that provides outstanding access to Downtown Miami and the employment, education, and entertainment venues the city offers. Additionally, Brickell, Biscayne Bay, Miami Beach, and the Miami Medical District are all within a few miles of the Property. The Property provides a rare opportunity to own a minimal cash flowing asset with no management responsibilities or expenses whatsoever, long-term upside potential, and unparalleled access to Downtown Miami.

Investment highlights

EXCEPTIONAL FUTURE UPSIDE

Fee simple reversion in 30 years of a 60,000 SF development site in a rapidly transforming downtown Miami neighborhood. The Acquisition cost is well below the future reversionary value, offering strong long-term IRR potential. Upon reversion, ownership can redevelop the Property under the Live Local Act, leveraging up to 1,000 units/ acre and market-rate residential.

OUTSTANDING LOCATION

The Property is located along NW 10th Street, Northwest 11th Street and NW 3rd Avenue, with outstanding frontage and visibility along each. The Property is seconds from Interstates 95 and 395 and offers convenient access to US Routes 1 and 441 and State Routes 836, 933 and 968, which connect the Property to Miami Beach and the major cities in South Florida. The Property is also convenient to Loan Depot Park (1.5-miles) and the Miami International Airport (5.5-miles). The densely populated neighborhood consists primarily of multi-family buildings, condominiums and single-family homes of similar age and construction as the Property. The location is within walking distance of Downtown Miami and offers ease of access to major retailers, employment hubs, entertainment venues, and shopping.

TRANSIT ORIENTED DESTINATION

The Property enjoys outstanding access to Miami’s public transportation network. The Property is within 0.4 miles of municipal bus routes 2, 95, 109, 110, 401, 836, 837, and MIAOVT, as well as the Metrorail, Tri-Rail & Brightline Train Stations. The properties vicinity to transportation make this a prime Transit Oriented Development in the future.

Listing Contacts

JP
FL SL3284999
KF
Fl : BK672851, FL: BK672851
Horvath & Tremblay
Listed by Horvath & Tremblay

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Ethan Cole
License
BK3382287
Title
Broker of Record
Name
Joseph Phelps
License
SL3284999
Brokerage Phone
3053519048
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591