www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28304790
28304791

14520 Phinney Ave N, Shoreline, WA 98133

CM
WA WA 118627
Westlake Associates, Inc.
Westlake Associates, Inc.
Listed by Westlake Associates, Inc.
$3,500,000
198 days on market
Updated 50 days ago

Highland Terrace

Details
APN 182604-9228
Property Type Multifamily
Sub Type Apartment Building
Square Footage 12,162
Net Rentable (SqFt) 12,162
Units 15
Cap Rate 6.43%
NOI $225,180
Pro-Forma Cap Rate 6.49%
Pro-Forma NOI $227,047
Price per SqFt $288
Year Built 1963
Buildings 1
Stories 2
Lot Size (SqFt) 17,493
Zoning R48
Parking Spaces 18 spaces
Parking Per SqFt 1.48

Multifamily | 15 Units | $233,333/unit

Marketing description

DO NOT DISTURB TENANTS.

Conveniently located just North of Seattle City limits, the Highland Terrace Apartments offers a new investor a great value add opportunity with the flexibility of raising below market rents without the hassles and constraints of Seattle Landlord/Tenant Laws. This is the first time the property has hit the market in over 15 years. The value-add here is to renovate all units with modern finishes, raise rents to market and implement a RUBS program to start billing back tenants for utilities. There’s also great potential to add in-unit washers and dryers in the large existing closets which almost all back up to the plumbing in the bathrooms.

Investment highlights

• Excellent Value-Add Opportunity

• Low Maintenance Building

• Limited Supply of Apartments in Immediate Area

• Market 6.49% CAP Rate

• Potential to add Washers & Dryers to Most Units

• Large 17,493 Square Foot Lot (Zoned R48)

• Updated Electrical Panels

• Potential to Convert Some One-Bedroom Units into Two-Bedroom Units

• BUILT IN 1963

• LOW MAINTENANCE MARBLE CRETE EXTERIOR

• FIVE COVERED CARPORT PARKING

• THIRTEEN OPEN PARKING SPACES

• INDIVIDUAL HOT WATER TANKS FOR EACH UNIT

• NEWER TPO ROOF

• POTENTIAL TO ADD IN-UNIT WASHER/DRYERS

• CORNER UNITS FEATURE LARGE BAY WINDOWS ON BOTH SIDES

• COMMON COIN OPERATED LAUNDRY FACILITY

• UPPER UNITS FEATURE PRIVATE DECKS

• 810 SQFT. AVERAGE UNIT SIZE

• NEW SECURED TENANT MAILBOX UNIT

• LARGE OWNER STORAGE CLOSET

Listing Contacts

CM
WA WA 118627
Westlake Associates, Inc.
Westlake Associates, Inc.
Listed by Westlake Associates, Inc.

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$225,180.00
$18,765.00/mo

Valuation Metrics

0
DSCR
6.43%
Cap Rate
6.43%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Chad Martini
License
WA 118627
Brokerage Address
1200 Westlake Avenue North
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591