www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28339016
28339017

3 Locations For Sale

KD
TX 699130, 0699130
Matthews
Listed by Matthews
$5,325,000
246 days on market
Updated 94 days ago

TCU Student Housing Portfolio

Details
Property Type Multifamily
Sub Type Student Housing
Square Footage 13,665
Units 6
Beds 29
Cap Rate 5.9%
NOI $314,323
Occupancy 100%
Price per SqFt $390

6.92% Cap Starting in July with Tax Adjustments, Leases signed

Investment highlights

An exceptional opportunity to acquire a newly constructed off campus TCU student housing portfolio located in the heart of Fort Worth, Texas (Dallas Fort Worth MSA). The portfolio comprises 29 bedrooms and 29 bathrooms, offering investors a 100 percent leased asset with strong rent growth in one of the most sought after submarkets in the DFW area.

Each unit features high end designer finishes including oversized kitchens, quartz countertops, stainless steel appliances, large private balconies, and on-site parking. Designed specifically for the TCU student demographic, these properties stand out as best in class housing options catering to the strong demand for modern, upscale student living.

The portfolio is 100 percent leased through May 2027, with select units leased through May 2028, ensuring stable long term income with zero vacancy. Located just 0.4 miles from TCU’s campus, the assets are positioned within a lively, high growth district surrounded by similar premium student housing developments.

Listing Contacts

KD
TX 699130, 0699130
Matthews
Listed by Matthews

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$314,323.00
$26,193.58/mo

Valuation Metrics

0
DSCR
5.9%
Cap Rate
5.9%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Patrick Graham
License
9005919 (TX)
Brokerage
Matthews Real Estate Investment Services, Inc
Title
Broker of Record
Name
Kevin Diener
License
699130
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591