www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28655918
28655919

401 Main St, Brownwood, TX 76801

MS
817026
Real Broker LLC
Listed by Real Broker LLC
$870,000
185 days on market
Updated 10 days ago
Opportunity zone

Fantastic location, easy conversion to 20 units

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 7,140
Net Rentable (SqFt) 7,140
Units 10
Cap Rate 9.14%
NOI $79,515
Occupancy 100%
Pro-Forma Cap Rate 12.64%
Pro-Forma NOI $110,000
Price per SqFt $122
Broker Co-Op Yes
Class C
Year Built 1960
Year Renovated 2023
Buildings 5
Stories 1
Acreage 0.490
Zoning Commercial multifamily
Parking Spaces spaces
Investment Type Value Add
Occupancy Date 11/24/2025

Unbeatable location, easy conversion to 20 units

Marketing description

Cash-flowing 10-unit property with strong occupancy in an unbeatable downtown Brownwood location. All utilities separately metered and paid by tenants. The property offers multiple value add strategies including conversion to 20 units and/or STR/boutique hotel. The property is sitting on a 0.5 acre lot in a prime location on Main St, offering excellent visibility and unbeatable convenience for tenants. 5 minute walk to the Howard Payne University campus and 7 min min drive to Hendrick Medical Center. $120k+ of improvements in recent years including updated electrical, plumbing, LVP flooring, new parking lot, and more. All units have identical layout - 2 bed 1 bath and 720 sqft - perfect size for single, retiree, or small family. The layout is a perfect fit for conversion to 20 units. Seller is getting bids on conversion, ask listing agent for details. Location of the property offers significant upside potential supported by Brownwood downtown revitalization project. Last but not least, enjoy the effective property tax rate of 0.6% with ultra-low tax appraised value! Contact listing agent for details. **NO SELLER FINANCING, NO WHOLESALE OFFERS, AGENTS AND END-BUYERS ONLY**

Investment highlights

  1. Stabilized with in place cap rate of 9%+
  2. Easy conversion to 20 units, ARV $1.4M
  3. Unbeatable location in the heart of Brownwood
  4. Strong rental market with constrained supply and steady rent growth
  5. Effective property tax under 0.6% due to ultra low appraisals in Brown county

Listing Contacts

MS
817026
Real Broker LLC
Listed by Real Broker LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$79,515.00
$6,626.25/mo

Valuation Metrics

0
DSCR
9.14%
Cap Rate
9.14%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591