www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28775891
28775888

240 Harmon Ave, Panama City, FL 32401

MO
FL BK3417794
Luxe Coastal Realty
Listed by Luxe Coastal Realty
$6,197,500
220 days on market
Updated 6 days ago

Magnolia Cove

Details
Property Type Multifamily
Sub Type Apartment Building, Duplex/Triplex/Quadruplex
Square Footage 29,796
Units 45
Cap Rate 6.45%
NOI $399,727
Occupancy 100%
Pro-Forma Cap Rate 7.09%
Pro-Forma NOI $439,700
Price per SqFt $208
Class B
Year Renovated 2020
Buildings 1
Stories 2
Acreage 1.000
Investment Type Stabilized
Ground Lease No

Multifamily | 45 Units | $137,722/unit

Marketing description

UNDER CONTRACT. SELLER WILL CONSIDER BACK UP OFFERS. This exceptional 34-unit waterfront community, complete with a 22-slip marina, is now offered at a newly adjusted price, creating an even stronger value proposition for investors. In addition to its comprehensive renovations and prime waterfront amenities, the property includes an income-generating on-site laundry facility and a low-maintenance marina that produces steady net revenue, further strengthening the asset's operational performance. With 22 units fully renovated down to the studs in 2020, upgraded mechanicals, new roofs, contemporary interiors, and a history of consistently high occupancy, this community offers both stability and long-term growth potential. Positioned within the heart of Downtown Panama City's ongoing revitalization--featuring upgraded streetscapes, improved walkability, and renewed waterfront development--this asset remains one of the most compelling opportunities in the market. The pricing adjustment simply aligns the offering with current investor activity and enhances the property's already strong return profile.

Investment highlights

Waterfront 34-unit multifamily asset with a 22-slip marina, multiple income streams, and strong in-place performance, located in the heart of Downtown Panama City’s revitalization corridor.

Icon
Powered by Central Panhandle Association Of Realtors
Learn More

Listing Contacts

MO
FL BK3417794
Luxe Coastal Realty
Listed by Luxe Coastal Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$399,727.00
$33,310.58/mo

Valuation Metrics

0
DSCR
6.45%
Cap Rate
6.45%
ROI

Map

Zoning

Intelligence Badge
UR-1 ResidentialMulti FamilyUrban Residential 1
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 23 uses
View all 23 uses
Last updated Jun 23, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Marcy O'Donnell
License
BK3417794
Brokerage Phone
8482205555
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591