www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28783006
28783007

121-123 E Center St, Le Roy, IL 61752 For Sale

BW Properties Scanton
Listed by BW Properties Scanton
$350,000
224 days on market
Updated 145 days ago

121-123 E Center St

Details
Property Type Mixed Use, Multifamily (+1)
Sub Type Apartment Building
Square Footage 6,800
Units 6
Cap Rate 9.46%
NOI $33,112
Occupancy 100%
Pro-Forma Cap Rate 11.36%
Pro-Forma NOI $39,772
Price per SqFt $51
Year Built 1884
Buildings 1
Investment Type Stabilized
Occupancy Date 11/30/2025
Sale Condition For sale by owner

Mixed Use | 9.46% CAP | 6,800 SqFt

Marketing description

CONTRACT FOR DEED OPPORTUNITY - 30% downpayment

CAN DO TRADITIONAL - BRING YOUR AGENT IF DESIRED!

Beautiful building for sale downtown LeRoy Illinois. This building is a wonderful spot in LeRoy, with classic brickwork and facade - dated 1884.

The building is comprised of the following:

1. Photography Studio

2. Dance Studio

3. Ground floor 1 bath Studio apartment

4. 3 bed 1 bath apartment (1200sq ft)

5. 2 bed 1 bath apartment

6. 2 bed 1 bath apartment

Recent updates include; New flooring for dance studio, new flooring in apartment 3 kitchen.

~$3,600 gross monthly rent between all units, with future opportunity given market rents.

Offering with current Cap rate at price of $350,000 of 8.9% based on prior R-12 month. Pro-forma higher.

Financials and details can be provided on request.


Investment highlights

Unit Mix:

2 Retails - $1050 a month total

3 Bed / 1 Bath Apartment - $1,000/month

1 Bed / 1 Bath Apartment - $420/month

1 Bed / 1 Bath Apartment - $610/month

1 Bed / 1 Bath Apartment - $515/month

Tenant Utilities: Tenants pay Electric & Gas

Landlord Expenses: Water

Recent Capital Improvements: New flooring dance studio, new flooring 3 Bed Apt Kitchen & Dining, New Fridge 3 Bed, one of the 1 Bed 1 Bath apartments being updated currently - paint, flooring, etc.

Listing Contacts

BW Properties Scanton
Listed by BW Properties Scanton

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$33,112.00
$2,759.33/mo

Valuation Metrics

0
DSCR
9.46%
Cap Rate
9.46%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591