www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28789359
28789362

830 Waco St, Kingsland, TX 78639 For Sale

KS
TX TX685421
Lake Life Team-exp Realty
Listed by Lake Life Team-exp Realty
$3,995,000
228 days on market
Updated 160 days ago

Waco Street Duplexes

Details
APN 66572
Property Type Multifamily
Sub Type Duplex
Units 20
Cap Rate 7.85%
NOI $313,800
Occupancy 90%
Pro-Forma Cap Rate 8.85%
Pro-Forma NOI $353,400
Class B
Year Built 2024
Buildings 10
Stories 1
Acreage 1.150
Zoning Duplex
Investment Type Stabilized
Occupancy Date 01/01/2024
Ownership 100%

20-Unit Stabilized Duplex Portfolio | Strong In-Place Cash Flow

Marketing description

**1–10 Waco Street | 20-Unit Duplex Portfolio**

**Prime Investment Opportunity!**

This 20-unit duplex portfolio on 1–10 Waco Street presents a lucrative chance to capitalize on stable cash flow and potential growth. Currently at 90% occupancy with tenants paying for utilities, this property minimizes expenses for the owner, providing a solid income stream. **Impressive Financials:** With a current gross income of $356,400 annually and a pro-forma NOI of $353,400 at full occupancy, this asset boasts a current cap rate of 7.86% and a pro-forma cap rate of 8.85%. **Strategic Investment:** The duplex configuration reduces shared-wall density risk, and a professional maintenance structure is already in place. Ideal for investors seeking predictable income and scalable returns, this offering comes with the added benefit of lease optimization potential. **Don't Miss Out!** Contact us to learn more about this attractive investment in 1–10 Waco Street and seize the opportunity for a secure and profitable asset in a prime location.

Investment highlights

  • Modern construction with metal siding and roof for low maintenance.

  • Concrete drive and separate utility meters—no squabbles over who pays the water bill.

  • 3 bedrooms and 2 full baths on each side—plenty of room for families or roommates.

  • Close to community baseball fields and a short drive to Lake LBJ, shopping, and eateries.

  • Zoned unrestricted—use your imagination for future possibilities.

  • Strong rental history (each side currently rents for $1 600 per month).

Listing Contacts

KS
TX TX685421
Lake Life Team-exp Realty
Listed by Lake Life Team-exp Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$313,800.00
$26,150.00/mo

Valuation Metrics

0
DSCR
7.85%
Cap Rate
7.85%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Katie Simon
License
TX685421
Brokerage
Lake Life Team Brokered by eXp Realty LLC
Brokerage Phone
5125880094
Title
TX
Brokerage Address
112 Pierce Drive
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591