www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28869905
28869925

2332 20th St, Santa Monica, CA 90405

Lyon Stahl Investment Real Estate
Listed by Lyon Stahl Investment Real Estate
$2,250,000
174 days on market
Updated 61 days ago

2332 20th St

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 5,420
Units 6
Cap Rate 5.82%
NOI $128,546
Price per SqFt $415
Year Built 1941/1959
Lot Size (SqFt) 7,167
Investment Type Owner/User

Multifamily | 6 Units | $375,000/unit

Marketing description

The Harley Group at Lyon Stahl is pleased to present 2332 20th Street in Santa Monica. Operating at a 5.82% CAP rate and 11.76 GRM, this high-yield asset generates nearly $200,000 in gross annual income with over 30% in rental upside. The property features an ideal unit mix of (3) 2-bed/1-bath units, (2) 1-bed/1-bath units, and a fully remodeled 2-bed/1-bath detached front house (1,288 sq ft), offering excellent owner-user potential.

Major capital improvements—including the renovated front house, upgraded unit interiors, main sewer line replacement, and completed seismic retrofit—provide low future maintenance and strong long-term stability. Additional amenities include on-site laundry and five carport spaces with alley access.

Just one block from Santa Monica College and moments from Ocean Park’s vibrant retail and dining, the property offers an unbeatable location with easy access to the 10 Freeway. This is a rare chance to acquire a well-maintained, income-producing building with both immediate returns and significant upside in a prime Santa Monica neighborhood.

Investment highlights

  • High-Yield Santa Monica Opportunity: 5.82% CAP & 11.76 GRM
  • Generating Nearly $200,000 in Gross Annual Income | 30% in Rental Upside
  • Strong Unit Mix of (4) 2-Bed/1-Bath Units & (2) 1-Bed/1-Bath Units
  • Owner-User Potential with a 1,288 SF Detached House in the Front and 5-Units in the Rear
  • Front House is Fully Renovated | Upgraded Units | Main Sewer Line Replaced | Seismic Retrofit Completed
  • On-Site Laundry & Five Carports with Alley Access
  • One Block from Santa Monica College and Close Proximity to Vibrant Retail & Restaurants in Ocean Park | Easy Access to the 10 Fwy

Listing Contacts

Lyon Stahl Investment Real Estate
Listed by Lyon Stahl Investment Real Estate

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$128,546.00
$10,712.17/mo

Valuation Metrics

0
DSCR
5.71%
Cap Rate
5.71%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591