www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28877340
28877341

146 David St, Adel, GA 31620

AW
SC 120614
Aline Capital
JD
SC 108545, GA 401832
Aline Capital
Aline Capital LLC
SP
SC 129267
Aline Capital
Listed by Aline Capital, Aline Capital LLC
$1,250,000
178 days on market
Updated 41 days ago

Adel Manufactured Housing Community

Details
APN 1300576
Property Type Mobile Home Park
Sub Type mobile home
Units 30
Cap Rate 5.22%
NOI $65,268
Occupancy 94%
Pro-Forma Cap Rate 10.27%
Pro-Forma NOI $128,370
Broker Co-Op No
Class C
Acreage 5.850
Zoning HI
Investment Type Value Add
Occupancy Date 12/11/2025

Adel, GA MHC | 30 Pads | $41,667/pad

Marketing description

Aline Capital’s MHRV team is pleased to offer our Broker opinion of value for Adel MHC. An opportunity to acquire a well-maintained 30-pad mobile home community located in the city of Adel, Georgia—a growing market in South Georgia known for its affordability and stable tenant base. The park is predominantly tenant-owned, with 26 out of 30 homes owned by residents*, minimizing management intensity and maintenance costs.

Situated on approximately 5.85 acres, the community benefits from full city water and sewer service, both direct- billed to tenants, as well as tenant-billed trash service, which results in minimal utility expense to ownership. The property’s strong occupancy and low turnover create consistent cash flow, with additional upside through the lease-up of two vacant pads and gradual rent adjustments to market levels.

Inspite of the recent fifty-two million dollar expansion of Medical Center infrastructure, and the Walmart Supercenter now located in Adel, Lot rents remain below regional market averages. This provides investors with an immediate path to increased returns through rent optimization. The two vacant pads offer additional income potential with minimal capital outlay, as infrastructure is already in place. With its high percentage of tenant-owned homes and direct-billed utilities, the park is positioned as a low-maintenance, high-yield asset in a market demonstrating steady demand for affordable housing.

*Parcel is partially in Zone A flood zone.

Investment highlights

  • Majority Tenant Owned Homes

  • Immediate upside in lot rents

    • market lot rent today is $350

  • Long Term Tenant Occupancy

  • Municipal water, sewer and trash

  • All utilities are directly billed to the tenants

  • Lot rents are going to $205 on Jan 1, 2026 tenants have already been noticed.

**Owners will consider owner financing. 30-40% down payment. Interest rate between 6.5-6%. For a term of 3 years interest only with a 2 year extension option paying principal & interest with a step up.

Listing Contacts

AW
SC 120614
Aline Capital
JD
SC 108545, GA 401832
Aline Capital
Aline Capital LLC
SP
SC 129267
Aline Capital
Listed by Aline Capital, Aline Capital LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$65,268.00
$5,439.00/mo

Valuation Metrics

0
DSCR
5.22%
Cap Rate
5.22%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591