www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28969344
28969367

1103-1105 College Ave, Elmira, NY 14901

AM
NY 10401383540
Keller Williams NY Realty
Listed by Keller Williams NY Realty
$189,999
170 days on market
Updated 68 days ago

1103-1105 College Ave

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 2,720
Net Rentable (SqFt) 2,720
Units 2
Cap Rate 8.45%
NOI $16,050
Occupancy 90%
Pro-Forma Cap Rate 9.61%
Pro-Forma NOI $18,250
Price per SqFt $70
Broker Co-Op No
Class B
Year Built 1929
Year Renovated 2025
Buildings 1
Stories 2
Lot Size (SqFt) 12,600
Parking Spaces 4 spaces
Parking Per SqFt 1.47
Investment Type Stabilized
Occupancy Date 12/18/2025
Ground Lease No

Multifamily | 2 Units | $95,000/unit

Marketing description

Presented by Andrew Mitchell
Mitchellโ€™s Southern Tier Properties | The Hughes Structures Team
KW Southern Tier & Finger Lakes


๐Ÿ“ Property Overview

  • Duplex located near LECOM Medical School and Arnot Ogden Medical Center

  • One unit rented month-to-month at $950

  • Second unit newly renovated โ€” ready for owner occupancy or market rent of $1,200โ€“$1,400

  • Updated finishes and spacious layout

  • 3D Tour: View Tour


๐Ÿ’ฐ Financials

  • Gross Annual Income: $25,800โ€“$28,200

  • Operating Expenses (self-managed): $9,750โ€“$10,450

  • Net Operating Income (NOI): $16,050โ€“$17,750

  • List Price: $189,999

  • Cap Rate: 9.17%โ€“10.14%


๐Ÿ”‘ Investment Highlights

  • Prime location near Elmiraโ€™s medical corridor

  • Strong rental demand from students and healthcare professionals

  • Flexible occupancy: live in one unit or lease both

  • Updated interiors and professional presentation

  • Excellent cash flow and appreciation potential

Investment highlights

  • Gross Annual Income: $25,800โ€“$28,200

  • Operating Expenses (self-managed): $9,750โ€“$10,450

  • Net Operating Income (NOI): $16,050โ€“$17,750

  • List Price: $189,999

  • Cap Rate: 9.17%โ€“10.14%

Listing Contacts

AM
NY 10401383540
Keller Williams NY Realty
Listed by Keller Williams NY Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$16,050.00
$1,337.50/mo

Valuation Metrics

0
DSCR
8.45%
Cap Rate
8.45%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Andrew Mitchell
License
10401383540
Brokerage
Keller Williams Stfl
Brokerage Phone
6077359000
Title
Real Estate brokler
Brokerage Address
21 East Market Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
ยฉ 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591