www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28900782
28900784

4513 W McElroy Ave, Tampa, FL 33611 For Sale

CD
BK3410926
Sellstate Coastal Realty
Listed by Sellstate Coastal Realty
$1,650,000
218 days on market
Updated 27 days ago

The McElroy Garden Flats - 8 Units In South Tampa

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 4,248
Net Rentable (SqFt) 4,248
Units 8
Cap Rate 6.83%
NOI $61,800
Occupancy 80%
Pro-Forma Cap Rate 13.55%
Pro-Forma NOI $223,512
Price per SqFt $388
Broker Co-Op Yes
Class B
Year Built 1966
Year Renovated 1
Buildings 4
Lot Size (SqFt) 9,000
Zoning RM-16
Ground Lease No

Short Term Rentals In Prime Location With Opportunity To Grow

Marketing description

Located just steps from the Westshore Marina District, this fully renovated quadplex is a standout opportunity. Each unit has been completely updated to include modern finishes, custom accent walls, LED bathroom mirrors, and stylish furnishings—all designed for maximum comfort and appeal. It doesn't just stop with the interior because this property includes a private dog park, plus a shared basketball court and 3 hole mini golf course. These enhanced exterior features when operating a short term rental or Airbnb, will truly make this a top choice for travelers, tourists, and professionals. With a high occupancy rates and proximity to Tampa’s top attractions, dining, and transit, this can be your next high-performing asset in one of South Tampa’s most desirable neighborhoods. Whether you're a seasoned investor looking to expand your current portfolio or a newcomer thats seeking a promising entry into the Tampa Bay market, this property presents an exceptional opportunity with growth for long-term success!

Investment highlights

Currently leased - see instructions. Investor Exit Strategy ( $250k annual positive cashflow ) 1 — Refinance & Hold (24–36 Month Target Window) Stabilize income, improve NOI and refinance at a higher valuation — allowing partial or full return of investor capital while maintaining ownership and ongoing cash flow. 2 — Sale at Stabilized Value (3–5 Year Horizon) Hold until income and documentation support premium valuation, then exit to institutional, multifamily, 1031 or private investors. 3 — Potential Break-Up Strategy (If Feasible & Permitted) Explore condo conversion or legal unit separation to sell individually — expanding buyer pool and increasing blended resale value. 4 — Long-Term Rental Conversion (Risk-Adjusted Exit) If market conditions shift, property can be repositioned as traditional annual rentals to preserve occupancy stability and long-term valuation. 5 — Recapitalization / Partial Investor Buy-Out Bring in additional equity partners or restructure the capital stack after stabilization. All investors should perform independent due diligence. Financials provided are estimates based on historical booking records and are not guaranteed.

Listing Contacts

CD
BK3410926
Sellstate Coastal Realty
Listed by Sellstate Coastal Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$61,800.00
$5,150.00/mo

Valuation Metrics

0
DSCR
3.75%
Cap Rate
3.75%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
ERI GOLDMAN
License
SL3314901
Brokerage
Pegasus CR powered by Sellstate Coastal
Brokerage Phone
239.464.2510
Title
Broker of Record
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591