www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28925969
28925970

4501 Frankford Ave, Philadelphia, PA 19124 For Sale

RE/MAX Preferred
Listed by RE/MAX Preferred
$1,500,000
216 days on market
Updated 3 days ago

4501-3 Frankford Ave, Philadelphia, PA 19124

Details
APN 881104340
Property Type Multifamily, Mixed Use
Sub Type Apartment Building
Square Footage 11,384
Net Rentable (SqFt) 11,384
Units 12
Cap Rate 9.76%
NOI $146,400
Occupancy 90%
Price per SqFt $132
Broker Co-Op Yes
Year Built 1935
Year Renovated 2018
Buildings 1
Stories 3
Acreage 0.110
Zoning CMX2
Occupancy Date 12/14/2025
Ownership Fee Simple

Multifamily | 12 Units | $125,000/unit

Marketing description

4501-03 Frankford Ave, Philadelphia, PA 19124 — 12-Unit Mixed-Use Investment Property Asking Price: $1,500,000 Prime investment opportunity in the heart of Frankford! This 12-unit, CMX-2 zoned mixed-use building consists of 10 residential apartments and 2 ground-floor retail storefronts, generating a strong combined rental income of approximately $12,200 per month. This stabilized, income-producing asset offers reliable cash flow in a rapidly developing commercial corridor. Both retail spaces benefit from excellent visibility and foot traffic, while the residential units remain in steady demand. Property Highlights Address: 4501-03 Frankford Ave, Philadelphia, PA 19124 Asking Price: $1,500,000 Zoning: CMX-2 Total Units: 12 (10 apartments + 2 retail storefronts) Monthly Income: ≈ $12,200 Annual Gross Income: ≈ $146,400 Real Estate Taxes: $7,348/year Unit Mix: Variety of studio and 1-bedroom units (confirm as needed) Occupancy: Fully occupied with stable tenants Retail Tenants: Established businesses on active leases Buyer responsible for conducting their own due diligence Property being sold strictly in as-is condition Seller makes no warranties regarding zoning, condition, or permitted uses Proof of funds or pre-approval required with all offers Do Not Disturb Tenants — Showings require advance notice Financial Snapshot Gross Annual Income: $146,400 Taxes: $7,348 Approx. Net Operating Income (NOI*): $139,052 *NOI based solely on taxes provided; additional expenses would modify this figure. Cap Rate at $1,500,000 Cap Rate = NOI ÷ Purchase Price = 139,052 ÷ 1,500,000 ≈ 9.27% → Approx. Cap Rate: 9.3%


Investment highlights

  • Property Highlights
  • Address: 4501–03 Frankford Ave, Philadelphia, PA 19124
    • Asking Price: $1,500,000
      • Zoning: CMX-2
        • Total Units: 12 (10 apartments + 2 retail storefronts)
          • Monthly Gross Income: ≈ $12,200
            • Annual Gross Income: ≈ $146,400
              • Real Estate Taxes: $7,348/year
                • Unit Mix: Variety of studio and 1-bedroom units (buyer to verify)
                  • Occupancy: Fully occupied with stable tenants
                    • Retail Tenants: Established businesses on active lease

                      Listing Contacts

                      RE/MAX Preferred
                      Listed by RE/MAX Preferred

                      Valuation Calculator

                      Login or Sign up to see Valuation Metrics
                      Sign up for Crexi to see valuation metrics for this property
                      $
                      $
                      %
                      Loan Amount
                      $0.00
                      Annual Debt Service
                      $--
                      $--
                      Annual Cash Flow
                      $146,400.00
                      $12,200.00/mo

                      Valuation Metrics

                      0
                      DSCR
                      9.76%
                      Cap Rate
                      9.76%
                      ROI

                      Broker Selected Comps View More Comps

                      Property History

                      Intelligence Badge

                      Tax History

                      Intelligence Badge

                      Similar Properties

                      View All
                      *All information is deemed reliable but not guaranteed. Buyer to verify all information.
                      Is there information that looks off?
                      For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
                      Equal Housing Opportunity
                      5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
                      © 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591