www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
28959904
28959905

7941 Diana Marie Dr, Stockton, CA 95210

RB
CA CA 01058898, CA CA 01878277
LPT Realty
Listed by LPT Realty
$465,000
170 days on market
Updated 170 days ago

Affordable Duplex with Immediate Cash Flow Potential

Details
APN 079-410-01
Property Type Multifamily
Sub Type Apartment Building
Square Footage 1,975
Net Rentable (SqFt) 1,975
Units 2
Cap Rate 5.81%
NOI $27,012
Occupancy 100%
Pro-Forma Cap Rate 5.81%
Pro-Forma NOI $27,012
Price per SqFt $235
Class B
Year Built 1974
Buildings 1
Stories 1
Acreage 0.140
Zoning R-2
Parking Spaces 4 per key
Investment Type Stabilized
Ground Lease No
Ownership Fee Simple
Sale Condition 1031 exchange

Cash Flow from day one

Marketing description

7941 Diana Marie Drive, Stockton

Price reduced—presenting a renewed opportunity to enhance your ROI with this well-maintained duplex. This attractive investment property features two spacious 2-bedroom, 2-bathroom units, each with a 2-car garage plus two additional off-street parking spaces per unit. The roof is less than 10 years old, helping minimize near-term capital expenditures.

Both units are currently tenant-occupied on month-to-month leases, renting at $1,500 and $1,600 per month, generating $37,200 in annual gross income and a current GRM of 12.5.

There is clear value-add potential. Market research supports a fair market rent of approximately $1,652 per month. With allowable increases, projected rents of $1,615 and $1,652 could reasonably be achieved within 60 days of close, increasing annual income to $39,204 and improving the GRM to approximately 11.86.

Conveniently located near shopping, dining, and local businesses, this property offers strong long-term tenant demand. Ideal for investors seeking stable cash flow with upside, owner-occupants looking to offset housing costs, or buyers focused on long-term equity growth.

Listing Courtesy of Vanessa L Peralta Alliance Bay Realty DRE# 01877440

Let Us Analyse all investment properties in 10 counties for you each week!

See 90% more multifamily listings now by clicking this link!

Investment highlights

  • Price reduced—presenting a renewed opportunity to enhance your ROI with this well-maintained duplex.

  • 2 spacious 2-bedroom, 2-bathroom units

  • Each with a 2-car garage plus two additional off-street parking spaces per unit.

  • The roof is less than 10 years old, helping minimize near-term capital expenditures.

  • $37,200 in annual gross income and a current GRM of 12.5.

  • Near-term rent potential could reasonably be achieved within 60 days of close, increasing annual income to $39,204 and improving the GRM to approximately 11.86.

  • Conveniently located near shopping, dining, and local businesses

Listing Contacts

RB
CA CA 01058898, CA CA 01878277
LPT Realty
Listed by LPT Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$27,012.00
$2,251.00/mo

Valuation Metrics

0
DSCR
5.81%
Cap Rate
5.81%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Ron Benning
License
CA 01058898
Brokerage
LPT Realty, Inc
Title
Broker/Associate
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591