www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29000764

477 5th Avenue, Brooklyn, NY 11215

HA
NY 10491213677
$4,875,000
133 days on market
Updated 78 days ago

477 5th Avenue - 388 11th Street

Details
APN Kings County Block & Lot
Property Type Mixed Use
Sub Type Apartments with Retail, Mixed-Use – Retail / Apartment (+1)
Square Footage 5,600
Net Rentable (SqFt) 5,600
Units 4
Cap Rate 4.38%
NOI $213,373
Occupancy 100%
Tenancy Multi
Lease Type Net
Rent Bumps Yes
Pro-Forma Cap Rate 4.68%
Pro-Forma NOI $228,000
Price per SqFt $871
Broker Co-Op Yes
Class C
Year Built 1921
Buildings 1
Stories 4
Lot Size (SqFt) 1,770
Zoning R6A / C2-4 overlay
Investment Type Stabilized
Tenant Credit No Credit Rating
Occupancy Date 01/26/2026
Ground Lease No
Ownership fee simple

Fully Leased Mixed-Use Investment | Prime Park Slope Location

Marketing description

Fully leased Park Slope mixed-use property featuring free-market apartments and a stable retail tenant with expense reimbursements. In-place cash flow with upside.

This is a rare opportunity to acquire a fully leased, mixed-use property offering immediate cash flow and long-term upside in the heart of Park Slope. The building consists of three free-market residential apartments over a ground-floor retail tenant, providing a stable and diversified income stream.

The retail tenant pays base rent plus reimburses a portion of operating expenses, including real estate taxes and water & sewer, resulting in a favorable expense profile. Residential units feature spacious layouts and benefit from strong rental demand, with clear upside as rents reach full market.

At current in-place income, the property delivers solid cash flow with minimal management intensity. Investors will appreciate the simple walk-up configuration, absence of regulated units, and the long-term appeal of the surrounding neighborhood.

This asset is well suited for buyers seeking a stabilized Brooklyn mixed-use investment with predictable performance, defensible underwriting, and future rent growth potential.

Investment highlights

  1. Fully Leased Mixed-Use Asset with immediate in-place cash flow

  2. Three Free-Market Apartments offering long-term rent upside

  3. Stable Retail Tenant reimbursing 25% of taxes and water & sewer

  4. Low Operating Expense Profile with simple walk-up construction

  5. Predictable cash flow

  6. Prime Park Slope Location with strong residential and retail demand

Listing Contacts

HA
NY 10491213677

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$213,373.00
$17,781.08/mo

Valuation Metrics

0
DSCR
4.38%
Cap Rate
4.38%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Henry Alvarez
License
10491213677
Brokerage
CitiMetro
Brokerage Phone
7182130900
Title
Real Estate Broker
Brokerage Address
131 7th Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591