www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29094437
29094438

4640 E Asbury Cir, Denver, CO 80222

NORTHPEAK Commercial Advisors
NORTHPEAK Commercial Advisors
Listed by NORTHPEAK Commercial Advisors
$3,595,000
156 days on market
Updated 91 days ago

Asbury Gardens

Details
APN 6302-23-009
Property Type Multifamily
Sub Type Apartment Building
Square Footage 15,980
Units 22
Cap Rate 6.52%
NOI $234,287
Pro-Forma Cap Rate 6.81%
Pro-Forma NOI $244,760
Price per SqFt $225
Year Built 1962
Lot Size (SqFt) 16,740
Zoning S-MU-5

Multifamily | 22 Units | $163,409/unit

Marketing description

NorthPeak Commercial Real Estate Advisors is pleased to present Asbury Gardens, a turn-key 22-unit apartment community with (2) 1Bd/1Ba units, (19) 2Bd/1Ba units and (1) 3Bd/1Ba unit. All units show very well having received a total renovation since 2021 by current ownership.

Asbury Gardens is well-located between Cherry Creek and the Denver Tech Center (DTC) with great access to all of Denver. Tenants are also a short walk to the RTD Light Rail via a pedestrian bridge that begins just steps from the front of the property. The asset also offers great curb appeal with a mid century aesthetic and a nicely landscaped courtyard that anchors this quiet community.

Finally, Asbury Gardens is brought to market with the option of assumable debt at just 2.95%. Please contact listing brokers for details and showings.

Investment highlights

• All units updated in 2020-2021 ($300k spent)

• Individual furnace/hot water in units, tenants billed directly

• On-site common laundry for tenant use (seller owned)

• Tenants pay for gas/unit electric directly; billed back for water/sewer/trash

• 3 off-street parking spaces (additional income)

• Assumable debt at 2.95%

Listing Contacts

NORTHPEAK Commercial Advisors
NORTHPEAK Commercial Advisors
Listed by NORTHPEAK Commercial Advisors

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$234,287.00
$19,523.92/mo

Valuation Metrics

0
DSCR
6.52%
Cap Rate
6.52%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591