www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29111204
29111219

2501 N St, Lincoln, NE 68510

Cascade Commercial
Listed by Cascade Commercial
$6,200,000
165 days on market
Updated 3 days ago
Opportunity zone

Capitol City Villa

Details
APN Multiple
Property Type Multifamily
Sub Type Apartment Building
Net Rentable (SqFt) 45,003
Units 68
Cap Rate 5.03%
NOI $312,000
Occupancy 92%
Pro-Forma Cap Rate 6.59%
Pro-Forma NOI $408,880
Broker Co-Op Yes
Class C
Year Built 1963
Buildings 2
Stories 4
Acreage 1.560
Zoning R7
Parking Spaces 68 spaces
Investment Type Value Add

Capitol City Villa: Core Multifamily Investment in Lincoln's Dynamic Near South District

Marketing description

Built in 1963, the property has undergone selective modernization with 32 units in active renovation cycles, positioning the asset to capitalize on Lincoln's sustained demand for updated multifamily housing. The combination of core location, strong demographic support, and planned capital improvements creates compelling opportunities for investors seeking rent growth and portfolio stability in a regional Nebraska market experiencing limited new supply.

Recent Financial Performance

Annualized Net Operating Income: $303,497 (based on last 3 months)

The property demonstrates a remarkable 137.8% increase in NOI compared to earlier operational periods, driven by strategic expense management and revenue optimization. The last three months of operations (November 2025 - January 2026) represent stabilized, repeatable performance with:

• Average monthly NOI of $25,291

• Gross operating income of $683,258 annualized

• Operating expense ratio of 55.6% (industry-competitive)

• Consistent monthly performance demonstrating operational stability

Operational Excellence

The property has successfully transitioned through lease-up and initial stabilization phases, now operating with:

Reduced Administrative Costs: CAM expenses reduced from $21,052 to $13,765 monthly, representing $87,444 in annual savings

Revenue Growth: 2.8% income growth with reduced concessions and stabilized occupancy

Efficient Operations: 29.2% reduction in total operating expenses

Investment highlights

  • 67 Apartment Units

  • 1 Single Family Rental Home (shared lot line)

  • Built in 1963

  • 48% of units remodeled, demonstrating forced appreciation model

  • Part of a larger condo development (primary building consists of 82 units in total)

Listing Contacts

Cascade Commercial
Listed by Cascade Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$312,000.00
$26,000.00/mo

Valuation Metrics

0
DSCR
5.03%
Cap Rate
5.03%
ROI

Map

Zoning

Intelligence Badge
AG AgricultureAgriculture District
View municipality zoning documents
Upgrade to see the zone description and what's allowed on this property
Upgrade to search and view land use codes
View all 157 uses
View all 157 uses
Last updated Jun 24, 2026 For deeper zoning details, reports are available at Zoneomics

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591