www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29123819
29123820

40 Willis Rd, North Fort Myers, FL 33917

NH
FL FL: BK3581015
Hull Multifamily Advisors
AH
MI 6502430931, FL BK3578265
Hull Multifamily Advisors
Listed by Hull Multifamily Advisors
$999,000
148 days on market
Updated 7 days ago
Opportunity zone

Willis Road Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 4,328
Net Rentable (SqFt) 4,328
Units 8
Pro-Forma Cap Rate 7.25%
Pro-Forma NOI $72,433
Price per SqFt $231
Year Built 1963
Buildings 4
Stories 1

Multifamily | 8 Units | $124,875/unit

Marketing description

The Hull Multifamily Advisors (HMA) are pleased to present the exclusive offering of Willis Road Apartments in North Fort Myers, FL. Built in 1963, this 8-unit, four-building, asset consists of 4 identical duplex style buildings, with (8) 541 SF One Bed One Bath Apartments. Notable for investors, this asset has seen a significant amount of recent capital improvements with all completely gut-renovated units (2022), new roofs (2023), and a new driveway (2024). The Willis Road Apartments boasts several amenities such as individual entrances, ample parking, and screened front porches just to name a few. Additionally, current ownership is paying for trash and water, while tenants are responsible for paying electricity and individually metered electric A/C.

The Willis Road Apartments are being offered to the market as a stabilized cash flowing asset, however, several value-add opportunities present themselves. Most notable, this asset has significantly below market rents with occupancy levels historically averaging near 100%. After doing an in-depth rent comparable study (located on page 16 of the OM), it has been determined that current average apartment rents are $150-$250 below similar competing properties, This leaves investors with an opportunity to increase rents to market and further increase not only cashflow, but also significantly increase value. Due to the attractive location and significant historic cashflow, this opportunity offers the marketplace a significant value add, cash flowing asset. Please contact HMA for more information before this opportunity is gone.

Investment highlights

  • Attractive Seller Financing Terms: 70% LTV, 5% Interest, 3-Year Balloon
  • Historically Near 100% Occupancy with $996 Average Apartment Rent
  • Below Market Rent; Similar Competing Apartments are achieving $150-$250 higher rents
  • Significant Capital Improvements; All Gut Renovated Units (2022), New Roofs (2023), New Driveway (2024), and New HVAC’s (Select Units)
  • Tenant Paid Electric
  • All Identical One Bed One Bath Apartment Units

Listing Contacts

NH
FL FL: BK3581015
Hull Multifamily Advisors
AH
MI 6502430931, FL BK3578265
Hull Multifamily Advisors
Listed by Hull Multifamily Advisors

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Nick Hull
License
FL: BK3581015
Brokerage
Hull Multifamily Advisors
Brokerage Phone
2393297322
Title
Associate Director
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591