www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29295426
29295428

3435 Rosedale St, Houston, TX 77004 For Sale

JF
TX 603392
The Franklin Team
Listed by The Franklin Team
$500,000
182 days on market
Updated 18 days ago

3435 Rosedale 5 Unit Multi Family NEAR TCU & U of H

Details
Property Type Multifamily
Sub Type Student Housing
Square Footage 3,564
Net Rentable (SqFt) 3,564
Units 5
Beds 7
Cap Rate 11.6%
NOI $58,000
Occupancy 100%
Price per SqFt $140
Broker Co-Op Yes
Class C
Year Built 1945
Buildings 2
Stories 2
Lot Size (SqFt) 6,600
Zoning Residential / Multifamily
Ownership Full

Multifamily | 5 Units | $100,000/unit

Marketing description

Income-producing 5-plex located in the Haden Terrace subdivision. This multi-family property features three 1-bedroom/1-bath units and two 2-bedroom units, offering a desirable unit mix. Average rents are approximately $900 for the 1-bedroom units and $1,350 for the 2-bedroom units. Each unit showcases original hardwood floors, adding timeless character and durability. Ideally located near the University of Houston and Texas Southern University, providing strong rental demand. Convenient access to Hwy 288 and I-45 allows for easy commuting to Downtown Houston, the Medical Center, and surrounding areas. An excellent opportunity for investors seeking a well-located multi-family asset.

Listing Contacts

JF
TX 603392
The Franklin Team
Listed by The Franklin Team

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$58,000.00
$4,833.33/mo

Valuation Metrics

0
DSCR
11.6%
Cap Rate
11.6%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Jason Franklin
License
603392
Brokerage
The Franklin Team brokered by EXP Realty
Brokerage Phone
281-799-3598
Title
Real Estate Broker
Brokerage Address
12302 West Fernhurst Drive
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591