www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29306906
29306933

27 Washington St, Westfield, MA 01085

TP
MA MA134963, CT CTCT: REB.0794139 (+1)
NorthEast Private Client Group Shelton
BB
CT: 0792835
NorthEast Private Client Group Shelton
Listed by NorthEast Private Client Group Shelton
$3,995,000
135 days on market
Updated 79 days ago
Opportunity zone

Courthouse Square Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 34,576
Units 22
Cap Rate 7.47%
NOI $298,498
Pro-Forma Cap Rate 8.28%
Pro-Forma NOI $330,880
Price per SqFt $116

22-Unit Multifamily Property | Westfield, MA

Marketing description

NPCG is pleased to present the exclusive listing for Courthouse Square Apartments, a 22-unit, turnkey multifamily investment located at 27 Washington Street in Westfield, Massachusetts.

Originally redeveloped in 2012 and meticulously maintained since, the property has benefited from a comprehensive capital improvement plan executed by current ownership since 2020. This is a stabilized asset with minimal near-term capital requirements, offering investors immediate cash flow and operational efficiency.

The investment offers a strong going-in yield with durable in-place cash flow. With tenant-paid utilities (via new heat pumps), modern unit finishes, and a highly walkable downtown location, the asset is well-positioned for long-term ownership with favorable risk-adjusted returns.

Investment highlights

Attractive Going-In Yield: The asset is being offered at a 7.51% Cap Rate, providing immediate, healthy cash flow without reliance on speculative underwriting assumptions.

Turnkey, Low-CapEx Profile: Significant recent capital improvements—including all new HVAC and paving—materially reduce future capital exposure and operational risk.

Expense Efficiency: Heat and A/C are provided through new electric heat-pump systems (2023) and are 100% tenant-paid, supporting predictable operating expenses and stable NOI margins.

Rent Growth Upside: In-place rents ($1,773 avg) currently trail achievable market levels ($1,909 pro forma), allowing for NOI growth through natural turnover and mark-to-market leasing.

Modernized Asset: Contemporary unit interiors featuring granite counters and stainless steel appliances position the property competitively within the downtown Westfield rental market.

Listing Contacts

TP
MA MA134963, CT CTCT: REB.0794139 (+1)
NorthEast Private Client Group Shelton
BB
CT: 0792835
NorthEast Private Client Group Shelton
Listed by NorthEast Private Client Group Shelton

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$298,498.00
$24,874.83/mo

Valuation Metrics

0
DSCR
7.47%
Cap Rate
7.47%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Taylor Perun
License
MA134963
Brokerage
Northeast Private Client Group
Brokerage Address
300 Washington Street
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591