www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29308690
29308687

82 W Washington St, Hagerstown, MD 21740 For Sale

CK
MD 6742, MI 6506049385
SVN | Call Sign Capital LLC
TS
MD 672598
SVN | Call Sign Capital LLC
Listed by SVN | Call Sign Capital LLC
$1,400,000
179 days on market
Updated 9 days ago
Opportunity zone

Hagerstown MD Office Building

Details
Property Type Office
Sub Type Traditional Office
Cap Rate 7.62%
NOI $106,745
Tenancy Multi
Lease Type NNN
Buildings 1
Acreage 0.230
Ownership 25 Years

Office | 7.62% CAP

Marketing description

The Bryan Centre: Historic Landmark Meets Modern Performance SVN | Call Sign Capital LLC is pleased to present The Bryan Centre, a landmark six-story professional office building located at 82 West Washington Street. Representing a rare convergence of 1920s architectural prestige and 21st-century infrastructure, this 23,015 SF asset stands as a cornerstone of the Hagerstown professional district. The Opportunity Offered at $1,500,000, The Bryan Centre provides investors with a stabilized 7.12% Day-1 Cap Rate and a sophisticated value-add trajectory. Currently generating $14,203 in monthly recurring revenue, the property features a significant "lease-up" window on the Lower Level and floors 3, 5, and 6. Upon stabilization, the pro-forma monthly revenue is projected to reach $22,408, offering a clear path to double-digit yields. Sophisticated Infrastructure Unlike many historic assets, The Bryan Centre has undergone extensive modernization to eliminate deferred maintenance and reduce OpEx: Power & Connectivity: A massive 1,200-amp main electrical overhaul and dual-provider multi gigabit fiber (Antietam and Point Broadband) ensure the building meets the demands of high-tech and medical tenants. Efficiency: Building-wide LED lighting upgrades provide an estimated 70% reduction in lighting costs, while a modernized high-efficiency steam boiler secures the building’s core climate systems. Modern Aesthetics: Recent high-end renovations to the 3rd and 4th floors—featuring contemporary LVP flooring and updated layouts—set a high standard for future tenant improvements. Unbeatable Logistics Strategically situated with dual frontage extending through to West Franklin Street, the property includes two private parking lots—a premium scarcity in downtown Hagerstown. This amenity, combined with a 7-year anchor lease and a daytime population of nearly 8,000 within a one-mile radius, ensures long-term tenant retention and asset appreciation. The Bryan Centre is more than an office building; it is a stabilized investment with the mechanical backbone and local presence to dominate the Hagerstown professional market for decades to come.

Investment highlights

**Financial Performance & Pro-Forma Opportunity** | Income Component | Current (Jan 2026) | Pro-Forma (Stabilized) | Growth Opportunity | | **Monthly Recurring Rent** | $14,203.00 | **$22,408.00** | +$8,205 /mo | | **Annual Gross Income** | $170,436.00 | **$268,896.00** | +57.8% | | **Monthly Parking Income** | Included | **+$720.00** | 16 Available Spots | | **Annual NOI** | $106,745.11 | **$185,000.00*** | **Value Add Potential** | | **Cap Rate at $1.5M** | **7.12%** | **12.33%*** | **Yield Expansion** | Estimated Pro-Forma NOI based on standard expense ratios and lease-up of floors 3, 5, 6, and Lower Level

Listing Contacts

CK
MD 6742, MI 6506049385
SVN | Call Sign Capital LLC
TS
MD 672598
SVN | Call Sign Capital LLC
Listed by SVN | Call Sign Capital LLC

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$106,745.00
$8,895.42/mo

Valuation Metrics

0
DSCR
7.62%
Cap Rate
7.62%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Clayton Kilgallon
License
6742
Brokerage
SVN | Call Sign Capital LLC
Brokerage Phone
734-945-0747
Title
Managing Director
Brokerage Address
649 Potomac Avenue
Name
Taylor Smith
License
672598
Brokerage
SVN | Call Sign Capital LLC
Brokerage Phone
7313077905
Title
Advisor
Brokerage Address
649 Potomac Avenue
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591