www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29347430
29347429

7 Locations

KD
TX 699130, 0699130
Matthews
Listed by Matthews
$5,375,000
136 days on market
Updated 80 days ago
Opportunity zone

Killeen 93 Unit Portfolio

Details
Property Type Multifamily
Sub Type Apartment Building
Units 93
Cap Rate 7.5%
NOI $403,067
Occupancy 90%
Pro-Forma Cap Rate 9.68%
Pro-Forma NOI $520,094
Class B
Buildings 7
Stories 2
Investment Type Value Add

Multifamily Portfolio | $57,795/unit | 7 Properties

Marketing description

Matthews™ is pleased to present a value-add opportunity consisting of seven

multifamily properties located throughout Killeen and Copperas Cove, Texas.

This portfolio totals 93 units and is offered at an asking price of $5,375,000,

reflecting a 7.5% in-place cap rate and a 6.84% proforma cap rate with light

updates. Approximately 85% of the assets are situated within a three-mile

radius, providing efficiencies through centralized management and maintenance.

The properties are positioned near major transportation corridors, offering

access to the broader Killeen–Fort Cavazos metropolitan area.

The portfolio features well-maintained 1960s and 1970s vintage assets, constructed

between 1965 and 1978, with current occupancy at approximately 90%. Units

approximately 617 square feet, with individual unit sizes estimated. The current

owner has not completed renovations since acquiring the properties in 2021, and

all units remain in classic condition. Only four units currently offer washer and

dryer connections, highlighting upside through interior improvements.

Killeen’s economic foundation is anchored by Fort Hood, one of the largest

military installations in the United States and a primary driver of regional housing

demand. The nearby base supports active-duty personnel, civilian employees,

and contractors, sustaining rental demand. The median home price in Killeen is

approximately $220,000, reinforcing the need for affordable rental housing.

Investors are presented with strategies including professional management,

reducing repair and maintenance expenses, implementing water bill-back

programs, and increasing rents by approximately 10% without renovations or up to

20% with light renovations. These factors position the portfolio to enhance cash

flow and unlock long-term value area.

Investment highlights

  • Significant value-add opportunity with potential to increase rents by 10%+ through strategic renovations and operational enhancements, and 20% with light unit renovations.

  • Desirable unit mix consisting of 58 one-bedroom, 30 two-bedroom, and 5 three-bedroom units, catering to a broad tenant demographic.

  • Located in Killeen, home to Fort Hood (formerly Fort Cavazos), one of the largest U.S. military installations—providing a stable and consistent tenant base driven by active-duty military personnel.

  • Killeen benefits from strong in-migration trends supported by its relative housing affordability compared to major Texas metros.

  • Offered at an attractive cost basis, presenting upside potential for long term value appreciation.

  • Market supported by solid local demographics, including a median household income of approximately $60,000.

Listing Contacts

KD
TX 699130, 0699130
Matthews
Listed by Matthews

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$403,067.00
$33,588.92/mo

Valuation Metrics

0
DSCR
7.5%
Cap Rate
7.5%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Patrick Graham
License
9005919 (TX)
Brokerage
Matthews Real Estate Investment Services, Inc
Brokerage Phone
866.889.0550
Title
Broker of Record
Brokerage Address
8300 Douglas Ave., Ste. 750, Dallas, TX 75225
Name
Kevin Diener
License
699130
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591