

Listed by All Island Estates Realty Corporation
$1,600,000
81-38 Baxter Avenue
Details
APN 01506-0007
Property Type Multifamily
Sub Type Apartment Building, Duplex/Triplex/Quadruplex
Units 7
NOI $183,387
Year Built 1917
Buildings 1
Lot Size (SqFt) 1,987
Zoning R7BC1-3
Parking Spaces spaces
Multifamily | 7 Units
Marketing description
Calling All Investors, Developers, & End-Users!!! 11.46 Cap 7 Unit 4,000+ Sqft. Mixed-Use Building In Elmhurst For Sale!!! The Property Features Excellent Signage, Great Exposure, R7B/C1-3 Zoning, High 8’ Ceilings, 2 Stores, (5) 1 Br. Apartments, Basement, 6 Parking Spaces, Separate Meters, Large Rear Yard, 200 Amp Power, All New LED Lighting, CAC, +++!!! The Property Is Located In The Heart Of Elmhurst 1 Block From Roosevelt Ave. & Just Minutes From Both I-278 & Queens Blvd.!!! The Property Has 20’ Of Frontage On Baxter Avenue!!! Neighbors Include Starbucks, Nissan, Mazda, TD Bank, Bolla Fuels, Shake Shack, PureGym, CVS, Dunkin, McDonald’s, Chick-fil-A, Wendy’s, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!
Income:
Jeweler: $58,200 Ann.; 2% Ann. Inc.; Lease Exp.: 12/1/28. Been Here 20+ Years So Far.
Hair Salon: $26,400 Ann.; 3 Year Lease.
Apt. 1R (1 Br.): $26,328 Ann.
Apt. 2R (1 Br.): $23,448 Ann.
Apt. 2F (1 Br.): $24,660 Ann.
Apt. 3R (1 Br.): $24,720 Ann.
Apt. 3F (1 Br.): $25,200 Ann.
Tax Rebate (Paid By The Store): $18,500 Ann.
Gross Income: $227,456 Ann.
Expenses:
Gas: $0 Ann.
Electric: $720 Ann.
Maintenance & Repairs: $250 Ann.
Water & Sewer: $2,000 Ann
Insurance: $3,423 Ann.
Taxes: $37,676.20 Ann.
Total Expenses: $44,069.20 Ann.
Net Operating Income (NOI): $183,386.80 Ann. (11.46% Cap!!!)
Listing Contacts


Listed by All Island Estates Realty Corporation
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$183,386.80
$15,282.23/mo
Valuation Metrics
0
DSCR
11.46%
Cap Rate
11.46%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Is there information that looks off?




















