

Listed by Marcus & Millichap - New Jersey
$2,510,000
325 Grantwood Blvd
Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 10,000
Net Rentable (SqFt) 9,000
Units 12
Cap Rate 5.75%
NOI $144,418
Price per SqFt $306
Year Built 1920
Stories 2
Acreage 0.500
Investment Type Value Add
Multifamily | 12 Units | $209,167/unit
Marketing description
Marcus & Millichap is proud to exclusively market the property located at 325 Grantwood Blvd. in Palisade Park, Bergen County New Jersey, for sale. The well
maintained, value-add building is a two story, brick, garden style walk-up apartment building, constructed on a 0.506 acre lot consisting of 12 apartments, 11 private
garages, storage facilities, a laundry room with 2 washers and 2 dryers and additional parking on-site. The unit mix is well suited for the market with eight 1Bed/1Bath
apartments and four 2Bed/1Bath apartments.
Palisade Park is a strong lower Bergen County municipality with a median household income of $132,427 and nearly 30% of households report income of $150,000 or
more, illustrating that Palisade Park contains a significant upper-income demographic. The owner occupancy rate is relatively low, 32%-37% of units are owner
occupied, meaning a large share of the housing stock is rental oriented because the median home price of $704,000 created a high barrier of entry to many home
buyers. The average commute time for workers in the municipality is 32 minutes, for local workers and those commuting into NYC. Favorable rent control ordinances
further strengthen the desirability of Palisade Park. Owners are allowed 4% annual increases and once an apartment becomes vacant the rent can increase to the average
of comparable units in the municipality or the highest rent paid by a comparable unit in the same building.
The property located at 325 Grantwood Blvd. represents a solid investment based on its minimal maintenance requirements, strong market demographics, strong cash
flow and most importantly future upside potential of 20% on the gross rental income and an estimated 22% increase in the NOI. The current cap rate of 5.75% can be
increased to 7.02%, offering investors a compelling future cash-on-cash return of 6.69%.
Investment highlights
- Down Payment 35% / $878,500
- Lot Size 0.5 Acres (21,780 SF)
- Lower Bergen County value add opportunity
- 12 Unit, well maintained, brick, garden style apartment building
- 11 garages, laundry facility, self-storage and additional on-site parking.
- Strong unit mix: eight 1-bed/1-bath units and four 2-bed/1-bath units
- Units are separately metered. Tenants pay cooking gas and electric. The landlord pays for gas heat, water and common area electric.
- Gross rental income can be increased from $231,677 to $278,400. This is a 20.17% increase.
- Potential NOI increase of 22%, from $144,418 to $176,124.
- Palisade Park has strong demographics. The median household income of $132,427.
- 4% annual rental increases.
- Upon vacancy rent can increase to the average comparable unit rent in the municipality or the highest rent of a comparable unit in the building.
- The healthy NOI of $144,418 represents a good investment on a core asset with growth potential to reach an NOI of $176,124
- Garages - 11
Listing Contacts


Listed by Marcus & Millichap - New Jersey
Valuation Calculator
Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$144,418.00
$12,034.83/mo
Valuation Metrics
0
DSCR
5.75%
Cap Rate
5.75%
ROI
Map
Broker Selected Comps View More Comps
Property History
Tax History
Similar Properties
Additional Information
Name
License
Brokerage Phone
Title
Is there information that looks off?




















