www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29386740
29386741

1004 S Hill St, Alvin, TX 77511

RD
TX TX 9004042
Partners
SL
TX 787298
Partners
Listed by Partners
$2,000,000
130 days on market
Updated 70 days ago
Opportunity zone

Foley Hill Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 24,360
Net Rentable (SqFt) 18,748
Units 28
Cap Rate 7.7%
NOI $153,973
Occupancy 100%
Pro-Forma Cap Rate 9.84%
Pro-Forma NOI $196,711
Price per SqFt $82
Year Built 1978
Year Renovated 2025
Buildings 2
Stories 2

Foley Hill Apartments | 100% Occupied | 28 Units

Marketing description

Foley Hill is a 100% occupied 28-unit multifamily asset located in Alvin, TX about 30 miles south of downtown Houston. This asset is positioned on +/-.43 acres and was built in 1978, although the last unit to be remodeled was in August 2025. Each unit is a 2 bed 1 bath that is approximately 870 sf. There is a laundry room on site that provides additional income opportunity to the owner. Alvin has strong rental demand as it is a hub to gulf coast commerce such as Galveston, the Port of Houston and many oil/chemical companies.

The 2025 year-end NOI was $153,334 including the cost of an on-site manager, with high occupancy for most of the year. The consistent demand for these units proves a new owner has room to move rents, by as much as $100 without any additional capex. There is also an unfinished storage unit in one of the buildings that could be rented for storage, or some other use to generate additional cash flow. A RUBS system or partial reimbursement for water utilities could also be implemented, although this was not used to calculate the proforma.

Investment highlights

The out-of-state owner of this property has consistently reinvested into this property with significant capital improvements such as a new roof in 2023, 20 units upgraded with modern touches, 50% or more of HVAC systems replaced and a planned replacement of electrical panels in early 2026.

This asset is currently managed by an on-site manager in lieu of rent, who would consider staying on with the next owner. It is a stable, 100% occupied property that will be in high-demand for years to come and could be easily added to an investor’s portfolio with ease.

Listing Contacts

RD
TX TX 9004042
Partners
SL
TX 787298
Partners
Listed by Partners

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$153,973.00
$12,831.08/mo

Valuation Metrics

0
DSCR
7.7%
Cap Rate
7.7%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Ryan DeGennaro
License
TX 9004042
Brokerage Phone
7133167059
Brokerage Address
5847 San Felipe Street
Name
Scott Lunine
License
787298
Brokerage
Partners Real Estate
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591