www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29508516
29508528

2259 Market St, San Diego, CA 92102 For Sale

KH
CA 01872460
Top Gun CRE Inc
MD
CA 01964069
Top Gun CRE Inc
Listed by Top Gun CRE Inc
$1,700,000
171 days on market
Updated 14 days ago
Opportunity zone

2259 Market St

Details
APN 535-230-11
Property Type Land, Multifamily
Sub Type Apartment Building
Square Footage 4,608
Units 6
Cap Rate 4.6%
NOI $78,179
Occupancy 100%
Tenancy Multi
Pro-Forma Cap Rate 14.15%
Pro-Forma NOI $240,500
Price per SqFt $369
Broker Co-Op Yes
Class B
Year Built 1927
Buildings 1
Stories 3
Lot Size (SqFt) 7,500
Zoning CC-3-4
Investment Type Redevelopment
Ownership Fee Simple
Sale Condition 1031 exchange

By right, six-unit development densification project, total of 12-units - permits available soon!

Marketing description

PRICE REDUCED $200K! Rare multifamily ADU densification opportunity in Sherman Heights, San Diego. By-right ADU development under CA SB-1211 allows expansion from 6 to 12 units. The property features a well-maintained 3-story, 6-unit apartment building (4,608 SF) on a 7,500 SF lot, built in 1927, with month-to-month tenancies and current gross income exceeding $10,000/month. Professionally prepared plans are in final approval for 6 new ADUs across three detached, two-story structures totaling approximately 2,884 SF in the rear. Upon completion, the ADUs are projected to generate an additional $13,000+/month in gross rental income, which puts this project well above a 6% cap-rate on proforma income, and should yield a healthy net completion profit after factoring in construction costs. The site is zoned CC-3-4, with ministerial ADU approvals that significantly reduce entitlement risk and development timelines. Ideal for investors seeking unit-count expansion and long-term rental growth in a prime urban infill location.

Investment highlights

By right densification - six new ADUs to be constructed, permit available soon

New ADUs to add approximately 2,884 SF, with a mix of 1 and 2 bed units

7,500 SF lot, CC-3-4 zoning

Gross income estimated to be $23K+/month upon completion

Path-of-progress Sherman Heights neighborhood

Existing 6 units bring in over $10K/month current income

Listing Contacts

KH
CA 01872460
Top Gun CRE Inc
MD
CA 01964069
Top Gun CRE Inc
Listed by Top Gun CRE Inc

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$78,179.00
$6,514.92/mo

Valuation Metrics

0
DSCR
4.6%
Cap Rate
4.6%
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Kenneth Herskind
License
01872460
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591