www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29522793
29522795

28 E 25th St, Baltimore, MD 21218 For Sale

WC
MD, MD 649854
Ben Frederick Realty
Listed by Ben Frederick Realty
$375,000
168 days on market
Updated 18 days ago

North Baltimore Mixed-Use | Near Johns Hopkins

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 3,135
Units 4
Cap Rate 9.57%
Pro-Forma Cap Rate 9.57%
Pro-Forma NOI $35,892
Price per SqFt $120
Buildings 1
Stories 3
Zoning C1

4-Unit Baltimore Mixed-Use | $93,750/Unit | 11.6% Projected CoC

Marketing description

28 East 25th Street is a mixed-use property located in the Charles Village neighborhood of Baltimore City, approximately five blocks south of the Homewood Campus of Johns Hopkins University, the city’s largest employment center. Situated along the 25th Street corridor—locally known as “Black Wall Street” for its historic concentration of Black-owned businesses—the property benefits from steady pedestrian activity, neighborhood-serving commercial demand, and strong residential fundamentals. The central North Baltimore location provides convenient access to downtown Baltimore, I-83, and major transit and bike infrastructure, supporting both commercial visibility and long-term rental demand.

The second- and third-floor apartments are oversized one-bedroom units with generous room dimensions and large north- and south-facing windows, including a southern-facing bay window. Original hardwood floors remain throughout most living areas. Kitchens feature wood cabinetry, laminate counters and flooring, and either a 30-inch electric or gas range. Bathrooms include modern vanities and cast-iron tubs with ceramic tile surrounds. A future owner may elect to update kitchens and baths to support higher residential rents.

The commercial space consists of two suites. The first-floor suite is currently vacant and was previously configured for medical training, including classrooms, training stations, a private rear office, and a modern half bath, making it well suited for office, medical, educational, or service-oriented uses. The lower-level terrace retail suite has seen recent improvements, including drywall walls and ceilings, recessed lighting, LVP flooring, and an upgraded half bath. The rear portion of the terrace suite houses building utilities and provides additional storage.

The residential apartments are served by a central Repco 275,000 BTU gas-fired hot water radiator heating system. Radiant heat serves the terrace-level commercial suite. The first-floor commercial unit is equipped with a separate heat pump with central air. Domestic hot water is supplied by a central 40-gallon gas-fired water heater.

Each unit is separately metered for electric, with tenants responsible for their own electric usage. Two gas meters serve the property. The landlord currently pays for gas heat and water. Interior water supply lines are copper or CPVC with a copper water main; observable drain lines are copper or steel. A TPO membrane roof was installed in 2016.

Priced at $93,750 per unit with an 11.6% projected cash-on-cash return, the property combines flexible zoning, near-term commercial vacancy, and established residential demand in one of North Baltimore’s most walkable mixed-use corridors.

Investment highlights

● C-1 Zoning with two apartments and two commercial suites, offering flexibility to adapt uses over time.

● Oversized rowhome in Charles Village: Provides 3,135 square feet above grade living area plus finished basement space.

● Upside potential to improve residential kitchens and baths to achieve higher rental rates.

● Located on 25th’s Street “Black Wall Street” Corridor – a recognized hub of Black-owned businesses and neighborhood-driven commercial activity.

Listing Contacts

WC
MD, MD 649854
Ben Frederick Realty
Listed by Ben Frederick Realty

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591