www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29523096
29523098

11310 US Hwy 41 S, Gibsonton, FL 33534 For Sale

RW
FL SL3527322
Sunstone Real Estate Advisors - Orlando
BC
FL SL3512067, FL SL3512067
Sunstone Real Estate Advisors - Orlando
Listed by Sunstone Real Estate Advisors - Orlando
$5,100,000
166 days on market
Updated 45 days ago

Hideaway Hills MH & RV Park

Details
Property Type Multifamily, Mobile Home Park
Sub Type RV Park
Units 58
Acreage 11.620

58-Site MH/RV Community Outside of Tampa, FL

Marketing description

Sunstone Real Estate Advisors is pleased to present Hideaway Hills MH & RV Park, a diversified manufactured housing and RV community offering multiple income streams across land rentals and park-owned home operations. The community consists of 18 manufactured home sites, 36 RV sites, 3 cottages, and 1 single-family rental, totaling 58 sites, with economic occupancy of approximately 93.1% and physical occupancy of approximately 96.6%. Current average rents include approximately $750 per occupied MH site and $715 per occupied RV site, supported by strong in-place demand and stable occupancy. The asset benefits from a mixed-use revenue profile that includes MH, RV, cottage, and POH income, reducing reliance on any single site type. Hideaway Hills presents an opportunity to acquire a stabilized, cash-flowing community with built-in growth through rent increases, lease-up of remaining MH sites, and continued operational refinement.

The underwriting reflects a measured value-add strategy focused on lease-up of remaining MH sites, annual rent growth, and expense normalization under professional management. Combined operations generate approximately $567,477 in total income at current operations, increasing to approximately $793,898 by Year Five, driven by rent growth, improved occupancy, and expanding margins.

Net Operating Income is projected to increase from approximately $335,968 currently to $473,623 by Year 5, supported by improving operating efficiency and scaled revenue across the asset’s diversified income base. Expense ratios are underwritten to remain efficient at scale while supporting stabilized operations, improving from approximately 41% at current operations to 40% by Year 5. Based on the proforma, cash-on-cash return expands from 8.12% at current operations to 11.18% by Year 5, underscoring the durability of cash flow and long-term upside profile.

Investment highlights

  • Strong in-place occupancy with 93.1% economic occupancy and 96.55% physical occupancy, supporting durable baseline cash flow and near-term stability Rent Roll

  • Current operations underwritten at ~$567,477 in total income, with proforma growth to ~$793,898 by Year 5, driven by rent growth, lease-up, and expanding margins Cash Flow Analysis

  • NOI growth profile supported by operational execution, increasing from approximately $335,968 currently to $473,623 by Year 5

  • Strategically positioned in Gibsonton, FL, serving the high-growth Tampa Bay metropolitan area with over 3.2 million residents

  • Scaled expense structure with improving efficiency, with expense ratios moving from approximately 41% at current operations to 40% by Year 5 while maintaining appropriate operating support Cash Flow Analysis

  • Attractive leveraged yield profile, with cash-on-cash increasing from 8.12% at current operations to 11.18% by Year 5, reflecting strong long-term cash flow expansion

Listing Contacts

RW
FL SL3527322
Sunstone Real Estate Advisors - Orlando
BC
FL SL3512067, FL SL3512067
Sunstone Real Estate Advisors - Orlando
Listed by Sunstone Real Estate Advisors - Orlando

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Robert Whittaker
License
SL3527322
Name
Ben Cohen
License
SL3512067
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591