www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
29559081
29559102

276-278 Hillcrest Ave, Trenton, NJ 08618

$905,000
121 days on market
Updated 42 days ago

276-278 Hillcrest ave

Details
Property Type Multifamily
Sub Type Apartment Building
Cap Rate 6.83%
NOI $61,785
Occupancy 100%
Pro-Forma Cap Rate 8.3%
Pro-Forma NOI $75,100
Broker Co-Op Yes
Year Built 1950
Year Renovated 2019
Buildings 1
Stories 3
Ownership Fee Simple

Multifamily | 6.83% CAP

Marketing description

276–278 Hillcrest Ave, Trenton, NJ 08618 – Multi-Family Property This multi-family property consists of seven residential units, all currently occupied and generating income. The building offers a mix of apartment sizes, providing a diversified and stable rental base. Most units have been renovated and finished in a consistent style, with one unit remaining in its original condition. Buyers should expect normal tenant wear and tear throughout the property. The property produces a total monthly rent roll of $8,701, equating to $104,412 annually. Photos are provided to show the type and level of finishes and may not reflect the exact condition of each occupied unit.

Investment highlights

Seven-unit residential building, fully occupied, with the following unit mix and rents:

Unit 1: 1BD/1BA – $769 (not renovated)

Unit 2: 1BD/1BA – $1,300 | Lease through 01/31/2025

Unit 3: Studio – $1,000 | Lease through 10/31/2025

Unit 4: 2BD/1BA – $1,482 | Lease through 02/28/2025

Unit 5: 2BD/1BA – $1,550 | Month-to-month Unit 6: Studio – $950 | Month-to-month

Unit 7: 3BD/1BA – $1,650 | Lease 01/01/2026–12/31/2027

All units except Unit 1 have been renovated and finished the same way. Expect normal tenant wear and tear across all apartments.

Listing Contacts

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$61,785.00
$5,148.75/mo

Valuation Metrics

0
DSCR
6.83%
Cap Rate
6.83%
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Mikhail Balezine
License
1967713
Brokerage
GAMBOURG PROPERTIES INC
Brokerage Phone
6096385761
Title
Broker of Record
Brokerage Address
172 BROADWAY WOODCLIFF, NJ 07677
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591