www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
30028638
30028639

129 N Walnut St, East Orange, NJ 07017

CE
NJ 1863116
Marcus & Millichap - New Jersey
KT
NJ 1111228
Marcus & Millichap - New Jersey
Listed by Marcus & Millichap - New Jersey
$5,174,000
132 days on market
Updated 8 days ago
Opportunity zone

Walnut Garden Apartments

Details
Property Type Multifamily
Sub Type Apartment Building
Square Footage 34,925
Units 41
Cap Rate 6.47%
Occupancy 100%
Price per SqFt $148
Broker Co-Op Yes
Class C
Buildings 1
Stories 4
Acreage 0.350
Investment Type Value Add

41 Unit Value-add Multifamily Essex County

Marketing description

Marcus & Millichap is pleased to present Walnut Garden, a 41-unit, four-story brick apartment building located at 129 N Walnut Street in East Orange, New Jersey. The property offers investors a stabilized, cash-flowing multifamily asset with meaningful upside through operational efficiencies and rent repositioning.

Walnut Garden maintains consistently high occupancy with predictable annual turnover, providing stable in-place income while allowing for periodic rent resets upon re-leasing. The property benefits from separately metered utilities and durable pre-war construction. Located less than half a mile from both the East Orange and Brick Church NJ Transit stations, the asset provides direct access to Newark and Manhattan and sits within a rapidly improving, transit-oriented corridor. With nearby large-scale redevelopment and below-market in-place rents, Walnut Garden represents an opportunity to acquire scale, stability, and long-term growth in a supply-constrained Northern New Jersey submarket.

Investment highlights

41-Unit Stabilized Multifamily Asset - Four-story pre-war brick building with durable construction, efficient layouts, and strong in-place occupancy providing immediate cash flow.

Consistently High Occupancy - The property maintains strong occupancy levels with predictable annual turnover, supporting ongoing rent growth through re-leasing at market levels.

Clear Value-Add Upside Through Rent Repositioning - In-place rents average approximately $1,262/unit with 15–25% upside through turnover, renovation, and improved management.

Separately Metered Utilities - Tenants pay for individual electric and gas, limiting ownership exposure; landlord covers water, sewer, and common areas.

Transit-Oriented Location - Less than 0.5 miles to both East Orange and Brick Church NJ Transit stations with direct access to Newark and NYC.

Supply-Constrained, Improving Submarket - Surrounded by significant redevelopment including The Crossing at Brick Church, Aura 240, and The Modern, reinforcing long-term demand.

Attractive Basis for Unit Count - 41 units provide scale rarely available in East Orange, where most walk-ups range between 20–35 units.

Workforce Housing with Durable Demand Drivers - Proximity to major employers including University Hospital, Rutgers Newark, Clara Maass Medical Center, and Newark’s CBD.

Listing Contacts

CE
NJ 1863116
Marcus & Millichap - New Jersey
KT
NJ 1111228
Marcus & Millichap - New Jersey
Listed by Marcus & Millichap - New Jersey

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Tax History

Intelligence Badge

Similar Properties

View All
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591