www.crexi.com - The Commercial Real Estate Exchange
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
Subscribe to Intelligence for full access
Analyze more property details including ownership and financial history. Share advanced property insights with your clients and teams.
31563946
31563947

165 Belle Forest Cir, Nashville, TN 37221

TS
TN 378321
Compass Commercial
JB
TN TN 344013
Compass Commercial
Listed by Compass Commercial
$524,900
121 days on market
Updated 32 days ago

For Sale | 165 Belle Forest Circle

Details
Property Type Office
Sub Type Medical Office, Traditional Office
Square Footage 1,848
Units 2
Occupancy 50%
Tenancy Multi
Lease Type Gross
Pro-Forma Cap Rate 7.17%
Pro-Forma NOI $37,624
Price per SqFt $284
Broker Co-Op Yes
Class B
Year Built 1983
Year Renovated 2025
Buildings 1
Stories 2
Zoning OR20
Parking Spaces per 1,000 sq ft
Investment Type Owner/User
Tenant Credit No Credit Rating

Owner User or Low Maintenance Office Investment

Marketing description

This 1,848 SF commercial condominium located within Bellevue Office Park presents a compelling investment or owner-user opportunity. Unit A is available for lease or owner-occupancy, while Unit B is currently leased to a stable dental office, providing immediate in-place income with future upside.

Priced at $549,000, Unit A offers projected lease rates of $25.00/SF NNN, creating instant NOI growth upon stabilization and resulting in a 6.85% stabilized cap rate. The property benefits from low-maintenance ownership, with HOA coverage including water, trash, and exterior maintenance.

Capital improvements include a new roof replaced by the HOA in 2025 and a new HVAC system installed by the owner in 2025. This asset is ideal for owner-users seeking supplemental income or investors targeting a stable, well-maintained commercial condominium with strong fundamentals.

Investment highlights

  • 1,848 SF two-unit commercial condominium

  • Located within Bellevue Office Park

  • Unit A (Lower Level): Vacant – lease or owner-user

  • Projected lease rate: $25.00/SF/YR NNN

  • Suitable for office or light retail

  • Unit B (Upper Level): Leased dental office

  • NOI upside upon lease-up

  • HOA covers water, trash, and exterior maintenance

  • New Roof installed 2025

  • New HVAC installed 2025

Listing Contacts

TS
TN 378321
Compass Commercial
JB
TN TN 344013
Compass Commercial
Listed by Compass Commercial

Valuation Calculator

Login or Sign up to see Valuation Metrics
Sign up for Crexi to see valuation metrics for this property
$
$
%
Loan Amount
$0.00
Annual Debt Service
$--
$--
Annual Cash Flow
$--
$--

Valuation Metrics

0
DSCR
--
Cap Rate
--
ROI

Map

Broker Selected Comps View More Comps

Property History

Intelligence Badge

Similar Properties

View All

Additional Information

Name
Tanner Smith
License
378321
Brokerage
Compass
Title
Real Estate Affiliate Broker
Brokerage Address
4031 Aspen Grove Drive
Name
Jamie Brandenburg
License
TN 344013
Brokerage Phone
615.475.5616
*All information is deemed reliable but not guaranteed. Buyer to verify all information.
Is there information that looks off?
For assistance, reach out to our support team at [email protected] or call 888.273.0423 . For press inquiries, contact [email protected]
Equal Housing Opportunity
5510 Lincoln Blvd #400, Los Angeles, CA 90094Commercial Real Estate Exchange, Inc.Crexi Technologies, LLCCXTechnology, LLC
© 2026 Commercial Real Estate Exchange, Inc. All Rights Reserved. DRE #02086591